Symphony Environmental Technologies PLC
XBER:XP7

Watchlist Manager
Symphony Environmental Technologies PLC Logo
Symphony Environmental Technologies PLC
XBER:XP7
Watchlist
Price: 0.023 EUR Market Closed
Market Cap: 41.3m EUR

Relative Value

The Relative Value of one XP7 stock under the Base Case scenario is 0.011 EUR. Compared to the current market price of 0.023 EUR, Symphony Environmental Technologies PLC is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XP7 Relative Value
Base Case
0.011 EUR
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
53
Median 3Y
1.8
Median 5Y
3
Industry
1.5
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-11.7
Industry
21.4
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-16.8
Industry
13.4
vs History
vs Industry
33
Median 3Y
-10.5
Median 5Y
-15.8
Industry
21.4
vs History
vs Industry
1
Median 3Y
9.5
Median 5Y
9.8
Industry
1.7
vs History
7
vs Industry
50
Median 3Y
2
Median 5Y
3
Industry
1.6
vs History
17
vs Industry
63
Median 3Y
5.1
Median 5Y
7.7
Industry
7
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-13.5
Industry
13
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-12
Industry
17.6
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-19.2
Industry
14.5
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-15.8
Industry
20.7
vs History
3
vs Industry
8
Median 3Y
4.9
Median 5Y
7.1
Industry
1.3

Multiples Across Competitors

XP7 Competitors Multiples
Symphony Environmental Technologies PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Symphony Environmental Technologies PLC
XBER:XP7
27.6m EUR 4.2 -20.5 -38.1 -27.9
US
Sherwin-Williams Co
NYSE:SHW
88.7B USD 3.9 33.1 22.2 25.9
US
Ecolab Inc
NYSE:ECL
77.7B USD 5 37 23.2 31.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 17.9 7.9 10.4
CH
Givaudan SA
SIX:GIVN
35.7B CHF 4.8 32.7 22 27.7
US
Dupont De Nemours Inc
NYSE:DD
30.8B USD 2.5 -410.9 10.2 15.9
CH
DSM-Firmenich AG
AEX:DSFIR
23.8B EUR 1.9 95.3 12.8 45.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.9 63.4 38.2 46
US
PPG Industries Inc
NYSE:PPG
26.8B USD 1.8 24.7 13.4 16.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
169.8B CNY 0.9 14.2 15.8 15.8
P/E Multiple
Earnings Growth PEG
UK
Symphony Environmental Technologies PLC
XBER:XP7
Average P/E: 41.4
Negative Multiple: -20.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
33.1
12%
2.8
US
Ecolab Inc
NYSE:ECL
37
9%
4.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
17.9
N/A N/A
CH
Givaudan SA
SIX:GIVN
32.7
8%
4.1
US
Dupont De Nemours Inc
NYSE:DD
Negative Multiple: -410.9
47%
N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
95.3
77%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
63.4
14%
4.5
US
PPG Industries Inc
NYSE:PPG
24.7
24%
1
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
14.2
13%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Symphony Environmental Technologies PLC
XBER:XP7
Average EV/EBITDA: 19.5
Negative Multiple: -38.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.2
9%
2.5
US
Ecolab Inc
NYSE:ECL
23.2
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
7.9
6%
1.3
CH
Givaudan SA
SIX:GIVN
22
6%
3.7
US
Dupont De Nemours Inc
NYSE:DD
10.2
8%
1.3
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.8
11%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
38.2
10%
3.8
US
PPG Industries Inc
NYSE:PPG
13.4
5%
2.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.8
31%
0.5