Symphony Environmental Technologies PLC
XBER:XP7

Watchlist Manager
Symphony Environmental Technologies PLC Logo
Symphony Environmental Technologies PLC
XBER:XP7
Watchlist
Price: 0.023 EUR Market Closed
Market Cap: 41.3m EUR

Relative Value

The Relative Value of one XP7 stock under the Base Case scenario is 0.017 EUR. Compared to the current market price of 0.023 EUR, Symphony Environmental Technologies PLC is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XP7 Relative Value
Base Case
0.017 EUR
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
53
Median 3Y
1.8
Median 5Y
3
Industry
1.5
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-11.7
Industry
20.5
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-14
Industry
13.3
vs History
vs Industry
33
Median 3Y
-9.7
Median 5Y
-13.7
Industry
21.8
vs History
9
vs Industry
1
Median 3Y
11
Median 5Y
11
Industry
1.7
vs History
26
vs Industry
50
Median 3Y
2
Median 5Y
3.1
Industry
1.7
vs History
49
vs Industry
63
Median 3Y
5.1
Median 5Y
7.5
Industry
7.1
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-13.5
Industry
12.9
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-12
Industry
17.4
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-16.6
Industry
14.8
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-13.4
Industry
21
vs History
44
vs Industry
8
Median 3Y
4.9
Median 5Y
6.9
Industry
1.3

Multiples Across Competitors

XP7 Competitors Multiples
Symphony Environmental Technologies PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Symphony Environmental Technologies PLC
XBER:XP7
17.7m EUR 2.9 -13.6 -26.7 -18.8
US
Sherwin-Williams Co
NYSE:SHW
81.5B USD 3.5 31.7 21.3 25.1
US
Ecolab Inc
NYSE:ECL
74.1B USD 4.7 37.3 21.3 28.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9T JPY 3.5 17.9 8.5 11.6
CH
Givaudan SA
SIX:GIVN
28.5B CHF 3.8 26.1 17.8 22.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.3B CNY 1.3 20.9 20.9 20.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.8 68.5 42.3 52.1
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.4B USD 1.7 23.5 10.7 13.2
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
CH
DSM-Firmenich AG
AEX:DSFIR
18.1B EUR 1.4 72.4 10.7 36.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Symphony Environmental Technologies PLC
XBER:XP7
Average EV/EBITDA: 19.1
Negative Multiple: -26.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.3
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.5
5%
1.7
CH
Givaudan SA
SIX:GIVN
17.8
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.9
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.3
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.7
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Symphony Environmental Technologies PLC
XBER:XP7
Average EV/EBIT: 25.9
Negative Multiple: -18.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.1
8%
3.1
US
Ecolab Inc
NYSE:ECL
28.6
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.4
6%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.9
8%
2.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.1
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.2
5%
2.6
CH
Sika AG
F:SIKA
11.1
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.5
36%
1