Azelis Group NV
XBRU:AZE

Watchlist Manager
Azelis Group NV Logo
Azelis Group NV
XBRU:AZE
Watchlist
Price: 8.935 EUR 2% Market Closed
Market Cap: €2.2B

Multiples-Based Value

The Multiples-Based Value for Azelis Group NV (AZE) under the Base Case is 20.699 EUR. Compared with the current market price of 8.935 EUR, the stock appears Undervalued by 57%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AZE Multiples-Based Value
Base Case
20.699 EUR
Undervaluation 57%
Multiples-Based Value
Price €8.935
Worst Case
Base Case
Best Case

Multiples Across Competitors

AZE Competitors Multiples
Azelis Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Azelis Group NV
XBRU:AZE
2.2B EUR 0.5 19.6 8.3 11.6
JP
Mitsubishi Corp
TSE:8058
20T JPY 1.1 27.4 28.9 54.4
JP
Mitsui & Co Ltd
TSE:8031
18.2T JPY 1.3 21.1 25.9 42.4
JP
Itochu Corp
TSE:8001
16T JPY 1.1 17.3 16.5 27.2
JP
Marubeni Corp
TSE:8002
9.7T JPY 1.2 19 23.2 40.9
US
Fastenal Co
NASDAQ:FAST
53.2B USD 6.4 41.9 28.7 31.8
US
W W Grainger Inc
NYSE:GWW
53B USD 3 31.1 19.8 21.9
US
WW Grainger Inc
XMUN:GWW
44.7B EUR 2.9 30.7 19.7 21.7
US
United Rentals Inc
NYSE:URI
46.2B USD 2.9 18.6 8.3 14.7
US
Ferguson Enterprises Inc
NYSE:FERG
45.9B USD 3.6 58.6 39.4 45
JP
Sumitomo Corp
TSE:8053
7.1T JPY 1 12.9 15.2 24.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Azelis Group NV
XBRU:AZE
Average EV/EBITDA: 21.3
8.3
4%
2.1
JP
Mitsubishi Corp
TSE:8058
28.9
4%
7.2
JP
Mitsui & Co Ltd
TSE:8031
25.9
7%
3.7
JP
Itochu Corp
TSE:8001
16.5
5%
3.3
JP
Marubeni Corp
TSE:8002
23.2
2%
11.6
US
Fastenal Co
NASDAQ:FAST
28.7
10%
2.9
US
W W Grainger Inc
NYSE:GWW
19.8
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
19.7
11%
1.8
US
United Rentals Inc
NYSE:URI
8.3
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
39.4
48%
0.8
JP
Sumitomo Corp
TSE:8053
15.2
3%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Azelis Group NV
XBRU:AZE
Average EV/EBIT: 30.5
11.6
8%
1.5
JP
Mitsubishi Corp
TSE:8058
54.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
42.4
N/A N/A
JP
Itochu Corp
TSE:8001
27.2
N/A N/A
JP
Marubeni Corp
TSE:8002
40.9
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.8
10%
3.2
US
W W Grainger Inc
NYSE:GWW
21.9
11%
2
US
W
WW Grainger Inc
XMUN:GWW
21.7
11%
2
US
United Rentals Inc
NYSE:URI
14.7
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
45
50%
0.9
JP
Sumitomo Corp
TSE:8053
24.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett