Inclusio SA
XBRU:INCLU
Income Statement
Earnings Waterfall
Inclusio SA
Revenue
|
10m
EUR
|
Operating Expenses
|
-2.8m
EUR
|
Operating Income
|
7.2m
EUR
|
Other Expenses
|
17.3m
EUR
|
Net Income
|
24.6m
EUR
|
Income Statement
Inclusio SA
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
6
N/A
|
7
+34%
|
7
-5%
|
8
+13%
|
9
+15%
|
10
+10%
|
|
Operating Income | |||||||
Operating Expenses |
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Selling, General & Administrative |
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
1
N/A
|
4
+341%
|
5
+7%
|
6
+28%
|
7
+17%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
2
|
6
|
10
|
13
|
17
|
19
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Pre-Tax Income |
2
N/A
|
7
+279%
|
15
+107%
|
18
+21%
|
23
+28%
|
25
+9%
|
|
Net Income | |||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
2
|
7
|
15
|
18
|
23
|
25
|
|
Net Income (Common) |
5
N/A
|
10
+116%
|
15
+50%
|
18
+21%
|
23
+28%
|
25
+8%
|
|
EPS (Diluted) |
0.59
N/A
|
1.31
+122%
|
1.97
+50%
|
2.38
+21%
|
3.05
+28%
|
0.31
-90%
|