PROX Relative Valuation - Proximus NV

Watchlist Manager

Watchlist

Price: 7.135 EUR 0.07% Market Closed

Market Cap: €2.3B

Relative Value

The Relative Value of one PROX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.135 EUR, Proximus NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PROX Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BE	Proximus NV XBRU:PROX	2.3B EUR	0.4	4.9	8.6	8.6
US	Verizon Communications Inc NYSE:VZ	214.5B USD	1.5	12.5	6.6	10.3
US	AT&T Inc NYSE:T	196.5B USD	1.6	9	6.6	12.2
DE	Deutsche Telekom AG XETRA:DTE	162.3B EUR	1.4	16.8	5.5	10.4
CN	China Telecom Corp Ltd SSE:601728	561.9B CNY	1.1	16.3	15.8	15.8
JP	Nippon Telegraph and Telephone Corp TSE:9432	13T JPY	0.9	12.1	5.4	10.5
SG	Singapore Telecommunications Ltd SGX:Z74	84.9B SGD	6	13.7	24.2	63.3
FR	Orange SA PAR:ORA	47.2B EUR	1.2	49.7	5.9	16.4
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH	Swisscom AG SIX:SCMN	37.4B CHF	2.5	29.7	7.7	25.9
AU	Telstra Corporation Ltd ASX:TLS	59.3B AUD	2.6	26.2	20	20

			Revenue Growth	P/S to Growth
BE	Proximus NV XBRU:PROX	Average P/S: 2 0.4	2%	0.2
US	Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US	AT&T Inc NYSE:T	1.6	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.4	4%	0.3
CN	China Telecom Corp Ltd SSE:601728	1.1	3%	0.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	6	3%	2
FR	Orange SA PAR:ORA	1.2	2%	0.6
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.5	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9

			Earnings Growth	PEG
BE	Proximus NV XBRU:PROX	Average P/E: 18.5 4.9	-22%	N/A
US	Verizon Communications Inc NYSE:VZ	12.5	14%	0.9
US	AT&T Inc NYSE:T	9	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	16.8	12%	1.4
CN	China Telecom Corp Ltd SSE:601728	16.3	5%	3.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.1	7%	1.7
SG	Singapore Telecommunications Ltd SGX:Z74	13.7	0%	N/A
FR	Orange SA PAR:ORA	49.7	15%	3.3
SA	Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH	Swisscom AG SIX:SCMN	29.7	8%	3.7
AU	Telstra Corporation Ltd ASX:TLS	26.2	7%	3.7

			EBITDA Growth	EV/EBITDA to Growth
BE	Proximus NV XBRU:PROX	Average EV/EBITDA: 10.3 8.6	41%	0.2
US	Verizon Communications Inc NYSE:VZ	6.6	4%	1.6
US	AT&T Inc NYSE:T	6.6	5%	1.3
DE	Deutsche Telekom AG XETRA:DTE	5.5	-1%	N/A
CN	China Telecom Corp Ltd SSE:601728	15.8	57%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.4	1%	5.4
SG	Singapore Telecommunications Ltd SGX:Z74	24.2	6%	4
FR	Orange SA PAR:ORA	5.9	0%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH	Swisscom AG SIX:SCMN	7.7	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	20	36%	0.6

			EBIT Growth	EV/EBIT to Growth
BE	Proximus NV XBRU:PROX	Average EV/EBIT: 18.7 8.6	-1%	N/A
US	Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US	AT&T Inc NYSE:T	12.2	9%	1.4
DE	Deutsche Telekom AG XETRA:DTE	10.4	7%	1.5
CN	China Telecom Corp Ltd SSE:601728	15.8	5%	3.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.5	N/A	N/A
SG	Singapore Telecommunications Ltd SGX:Z74	63.3	12%	5.3
FR	Orange SA PAR:ORA	16.4	3%	5.5
SA	Saudi Telecom Company SJSC SAU:7010	12.9	5%	2.6
CH	Swisscom AG SIX:SCMN	25.9	5%	5.2
AU	Telstra Corporation Ltd ASX:TLS	20	6%	3.3

Proximus NV
XBRU:PROX

Relative Value

Valuation Multiples

Multiples Across Competitors

PROX Competitors Multiples
Proximus NV Competitors

See Also

Company

Help

Tools

Stocks

Proximus NV XBRU:PROX

Relative Value

Valuation Multiples

Multiples Across Competitors

PROX Competitors Multiples Proximus NV Competitors

See Also

Company

Help

Tools

Stocks

Proximus NV
XBRU:PROX

PROX Competitors Multiples
Proximus NV Competitors