Tinc Comm VA
XBRU:TINC
Income Statement
Earnings Waterfall
Tinc Comm VA
Revenue
|
43.9m
EUR
|
Operating Expenses
|
-7.2m
EUR
|
Operating Income
|
36.7m
EUR
|
Other Expenses
|
-129.1k
EUR
|
Net Income
|
36.6m
EUR
|
Income Statement
Tinc Comm VA
Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||
Revenue |
10
N/A
|
17
+66%
|
15
-13%
|
13
-14%
|
20
+56%
|
20
+2%
|
18
-13%
|
25
+41%
|
26
+6%
|
23
-14%
|
23
+3%
|
36
+57%
|
44
+22%
|
30
-31%
|
34
+13%
|
44
+28%
|
|
Operating Income | |||||||||||||||||
Operating Expenses |
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
Selling, General & Administrative |
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
Operating Income |
7
N/A
|
13
+82%
|
11
-12%
|
11
-2%
|
18
+61%
|
17
-3%
|
14
-17%
|
21
+49%
|
23
+8%
|
19
-18%
|
19
+1%
|
32
+70%
|
40
+24%
|
26
-35%
|
29
+13%
|
37
+27%
|
|
Pre-Tax Income | |||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
6
N/A
|
12
+92%
|
11
-7%
|
11
-2%
|
17
+61%
|
17
-3%
|
14
-17%
|
21
+50%
|
23
+7%
|
19
-18%
|
19
+2%
|
32
+70%
|
40
+24%
|
26
-35%
|
29
+13%
|
37
+28%
|
|
Net Income | |||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Income from Continuing Operations |
6
|
12
|
11
|
11
|
17
|
19
|
16
|
20
|
22
|
18
|
18
|
31
|
39
|
25
|
28
|
37
|
|
Net Income (Common) |
6
N/A
|
12
+92%
|
11
-7%
|
11
-3%
|
17
+62%
|
19
+12%
|
16
-17%
|
20
+26%
|
22
+8%
|
18
-18%
|
18
+1%
|
31
+72%
|
39
+25%
|
25
-36%
|
28
+13%
|
37
+29%
|
|
EPS (Diluted) |
0.41
N/A
|
0.91
+122%
|
0.74
-19%
|
0.59
-20%
|
0.8
+36%
|
0.84
+5%
|
0.57
-32%
|
0.72
+26%
|
0.76
+6%
|
0.55
-28%
|
0.5
-9%
|
0.85
+70%
|
1.07
+26%
|
0.69
-36%
|
0.78
+13%
|
1.01
+29%
|