Daldrup & Soehne AG
XETRA:4DS

Watchlist Manager
Daldrup & Soehne AG Logo
Daldrup & Soehne AG
XETRA:4DS
Watchlist
Price: 19.9 EUR 2.05% Market Closed
Market Cap: 119.2m EUR
Section:
 

Relative Value

The Relative Value of one 4DS stock under the Base Case scenario is 15.48 EUR. Compared to the current market price of 19.9 EUR, Daldrup & Soehne AG is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4DS Relative Value
Base Case
15.48 EUR
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
0
vs Industry
56
Median 3Y
1.1
Median 5Y
1
Industry
2.1
Forward
2.3
More Details
45.4
P/E
P/E
Price to Earnings
45.4
vs History
36
vs Industry
12
Median 3Y
41.3
Median 5Y
38
Industry
18.1
Forward
27
More Details
9.2
P/OCF
P/OCF
Price to OCF
9.2
vs History
57
vs Industry
10
Median 3Y
10.4
Median 5Y
11.2
Industry
11.3
More Details
11.3
P/FCFE
P/FCFE
Price to FCFE
11.3
vs History
19
vs Industry
4
Median 3Y
7.2
Median 5Y
-12.7
Industry
14.1
More Details
4.6
P/B
P/B
Price to Book Value
4.6
vs History
0
vs Industry
21
Median 3Y
2.4
Median 5Y
2.2
Industry
1.7
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
0
vs Industry
59
Median 3Y
1
Median 5Y
0.9
Industry
3.1
Forward
2.2
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
0
vs Industry
62
Median 3Y
1.8
Median 5Y
1.5
Industry
6.9
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
34
vs Industry
18
Median 3Y
8.6
Median 5Y
8.1
Industry
10.9
Forward
15.2
More Details
16.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.9
vs History
44
vs Industry
14
Median 3Y
16.3
Median 5Y
16.3
Industry
13.2
Forward
20.9
More Details
8.7
EV/OCF
EV/OCF
Enterprise Value to OCF
8.7
vs History
60
vs Industry
11
Median 3Y
9.7
Median 5Y
10.5
Industry
11.5
More Details
11.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.1
vs History
38
vs Industry
6
Median 3Y
10.1
Median 5Y
6.3
Industry
12.3
More Details
4.2
EV/IC
EV/IC
Enterprise Value to IC
4.2
vs History
0
vs Industry
29
Median 3Y
1.8
Median 5Y
1.4
Industry
1.7
More Details

Multiples Across Competitors

4DS Competitors Multiples
Daldrup & Soehne AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Daldrup & Soehne AG
XETRA:4DS
119.1m EUR 3 45.4 9.4 16.9
CN
China Oilfield Services Ltd
SSE:601808
68.5B CNY 1.4 17.6 14.5 14.5
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corp (Cayman Island)
NYSE:NE
5.2B USD 1.5 23 5.5 10.5
CH
Transocean Ltd
NYSE:RIG
4.9B USD 1.3 -1.7 6.9 14.8
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.6 5.3 10.1
BM
Valaris Ltd
NYSE:VAL
4.2B USD 1.7 10.5 6.7 8.4
US
Helmerich and Payne Inc
NYSE:HP
3B USD 0.8 -18 5.6 20.4
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.4B USD 0.5 -17.6 3.8 -50.9
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.1 6.8 36.6
BM
Odfjell Drilling Ltd
OSE:ODL
21.2B NOK 2.4 14.7 11.1 11.1
P/E Multiple
Earnings Growth PEG
DE
Daldrup & Soehne AG
XETRA:4DS
Average P/E: 23.1
45.4
46%
1
CN
China Oilfield Services Ltd
SSE:601808
17.6
16%
1.1
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
16%
1.7
US
Noble Corp (Cayman Island)
NYSE:NE
23
-3%
N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.7 N/A N/A
US
Noble Corporation PLC
CSE:NOBLE
21.6
-3%
N/A
BM
Valaris Ltd
NYSE:VAL
10.5
10%
1
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -18 N/A N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -17.6 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.1
-29%
N/A
BM
Odfjell Drilling Ltd
OSE:ODL
14.7
51%
0.3

See Also

Summary
4DS intrinsic value, competitors valuation, and company profile.
DCF Valuation
4DS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
4DS stock valuation using valuation multiples.
Wall Street Estimates
4DS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
4DS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.