Daldrup & Soehne AG
XETRA:4DS

Watchlist Manager
Daldrup & Soehne AG Logo
Daldrup & Soehne AG
XETRA:4DS
Watchlist
Price: 10.6 EUR 3.41% Market Closed
Market Cap: 63.5m EUR

Relative Value

The Relative Value of one 4DS stock under the Base Case scenario is 12.91 EUR. Compared to the current market price of 10.6 EUR, Daldrup & Soehne AG is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4DS Relative Value
Base Case
12.91 EUR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
Forward
1.3
vs History
47
vs Industry
12
Median 3Y
51
Median 5Y
27.7
Industry
15.7
Forward
13.6
vs History
22
vs Industry
10
Median 3Y
13.5
Median 5Y
13.9
Industry
9.7
vs History
vs Industry
4
Median 3Y
-19.6
Median 5Y
-18.4
Industry
12.6
vs History
14
vs Industry
21
Median 3Y
2.3
Median 5Y
2.1
Industry
1.6
vs History
30
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
3.1
Forward
1.2
vs History
11
vs Industry
62
Median 3Y
1.7
Median 5Y
1.4
Industry
6.4
vs History
25
vs Industry
18
Median 3Y
9.6
Median 5Y
8.6
Industry
10.3
Forward
8.3
vs History
52
vs Industry
14
Median 3Y
19.8
Median 5Y
15.9
Industry
12.3
Forward
10.3
vs History
19
vs Industry
11
Median 3Y
12.8
Median 5Y
12.8
Industry
10.9
vs History
vs Industry
6
Median 3Y
-21.1
Median 5Y
-16.4
Industry
12
vs History
12
vs Industry
29
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

4DS Competitors Multiples
Daldrup & Soehne AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Daldrup & Soehne AG
XETRA:4DS
63.5m EUR 1.1 29.2 10.3 15.4
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 10.3 17.7
CN
China Oilfield Services Ltd
SSE:601808
39.6B CNY 0.8 12.6 7.4 7.4
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.6 10.6 5.8 9.3
US
Noble Corp (Cayman Island)
NYSE:NE
3.8B USD 1.2 8.5 4.9 8
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 3 33.5 9.2 22.7
BM
Valaris Ltd
NYSE:VAL
2.7B USD 1.1 8.8 5.5 6.9
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.3B USD 0.4 -2.2 3 -60.9
CH
Transocean Ltd
NYSE:RIG
2.3B USD 0.7 -4.5 7.1 21.3
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.8 24.2 6.6 35.5
US
Helmerich and Payne Inc
NYSE:HP
1.8B USD 0.7 6.1 3.7 7.2