IGP Advantag AG
XETRA:A62
Income Statement
Earnings Waterfall
IGP Advantag AG
Revenue
|
44.3m
EUR
|
Cost of Revenue
|
-26.6m
EUR
|
Gross Profit
|
17.7m
EUR
|
Operating Expenses
|
-18.7m
EUR
|
Operating Income
|
-978.2k
EUR
|
Other Expenses
|
-723.5k
EUR
|
Net Income
|
-1.7m
EUR
|
Income Statement
IGP Advantag AG
Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
38
N/A
|
47
+24%
|
49
+5%
|
44
-10%
|
|
Gross Profit | |||||
Cost of Revenue |
(18)
|
(29)
|
(34)
|
(27)
|
|
Gross Profit |
20
N/A
|
18
-7%
|
15
-18%
|
18
+17%
|
|
Operating Income | |||||
Operating Expenses |
(17)
|
(14)
|
(17)
|
(19)
|
|
Selling, General & Administrative |
(10)
|
(9)
|
(9)
|
(10)
|
|
Depreciation & Amortization |
(2)
|
(1)
|
(3)
|
(3)
|
|
Other Operating Expenses |
(5)
|
(4)
|
(5)
|
(6)
|
|
Operating Income |
3
N/A
|
4
+37%
|
(2)
N/A
|
(1)
+44%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
0
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
3
N/A
|
4
+37%
|
(2)
N/A
|
(1)
+52%
|
|
Net Income | |||||
Tax Provision |
(2)
|
(1)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
1
|
3
|
(2)
|
(2)
|
|
Net Income (Common) |
1
N/A
|
3
+110%
|
(2)
N/A
|
(2)
+28%
|
|
EPS (Diluted) |
0.04
N/A
|
0.09
+125%
|
-0.09
N/A
|
-0.06
+33%
|