Bitcoin Group SE
XETRA:ADE
Income Statement
Earnings Waterfall
Bitcoin Group SE
Revenue
|
8.4m
EUR
|
Cost of Revenue
|
-1.6m
EUR
|
Gross Profit
|
6.7m
EUR
|
Operating Expenses
|
-9.2m
EUR
|
Operating Income
|
-2.5m
EUR
|
Other Expenses
|
4.2m
EUR
|
Net Income
|
1.7m
EUR
|
Income Statement
Bitcoin Group SE
Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||
Revenue |
1
N/A
|
2
+88%
|
13
+497%
|
17
+31%
|
11
-32%
|
8
-28%
|
6
-22%
|
10
+60%
|
15
+49%
|
27
+76%
|
25
-4%
|
13
-48%
|
8
-37%
|
8
+0%
|
|
Gross Profit | |||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(23)
|
(23)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Gross Profit |
1
N/A
|
2
+110%
|
12
+523%
|
16
+32%
|
(12)
N/A
|
(15)
-26%
|
5
N/A
|
9
+74%
|
14
+60%
|
26
+80%
|
25
-5%
|
13
-48%
|
6
-52%
|
7
+9%
|
|
Operating Income | |||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
27
|
17
|
(3)
|
(7)
|
(4)
|
(6)
|
(5)
|
(9)
|
(10)
|
(9)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(3)
|
(6)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(1)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
29
|
19
|
(1)
|
(3)
|
(1)
|
(2)
|
(1)
|
1
|
(2)
|
(2)
|
|
Operating Income |
(0)
N/A
|
1
N/A
|
11
+1 203%
|
15
+34%
|
15
+1%
|
2
-88%
|
3
+42%
|
2
-4%
|
10
+329%
|
20
+95%
|
20
-3%
|
3
-83%
|
(4)
N/A
|
(2)
+35%
|
|
Pre-Tax Income | |||||||||||||||
Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(13)
|
0
|
1
|
2
|
3
|
2
|
0
|
0
|
0
|
3
|
|
Pre-Tax Income |
0
N/A
|
1
+415%
|
11
+917%
|
15
+34%
|
2
-83%
|
2
-26%
|
3
+83%
|
4
+25%
|
14
+231%
|
22
+66%
|
20
-12%
|
3
-82%
|
(4)
N/A
|
0
N/A
|
|
Net Income | |||||||||||||||
Tax Provision |
(0)
|
(0)
|
(3)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(2)
|
1
|
1
|
|
Income from Continuing Operations |
0
|
1
|
7
|
10
|
2
|
1
|
2
|
3
|
10
|
16
|
13
|
1
|
(2)
|
2
|
|
Net Income (Common) |
0
N/A
|
1
+495%
|
7
+997%
|
10
+34%
|
2
-84%
|
1
-30%
|
2
+100%
|
3
+30%
|
10
+239%
|
16
+70%
|
13
-17%
|
1
-93%
|
(2)
N/A
|
2
N/A
|
|
EPS (Diluted) |
0.02
N/A
|
0.13
+550%
|
1.49
+1 046%
|
1.99
+34%
|
0.31
-84%
|
0.21
-32%
|
0.43
+105%
|
0.56
+30%
|
1.9
+239%
|
3.24
+71%
|
2.67
-18%
|
0.2
-93%
|
-0.48
N/A
|
0.34
N/A
|