First Time Loading...

Watchlist Manager

Watchlist

Price: 33.2 EUR -0.06%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023
Revenue
Net Interest Income		482	496	527	550	593	641	688	722	744	777	781	783	769	730	701	675	649	618	584	563	548	535	535	537	535	538	533	521	509	503	512	527	547	574	597	618	647	676	702	765	834
Interest Income		851	832	848	870	922	969	1 010	1 028	1 016	1 024	1 017	999	973	903	856	808	806	811	810	797	802	823	844	814	725	634	533	521	509	503	512	527	547	574	597	618	647	676	702	765	834
Interest Expense		369	336	321	320	329	328	322	306	272	247	236	216	204	173	155	133	157	193	226	234	254	288	309	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non Interest Income		213	221	226	400	399	403	424	269	454	501	519	517	418	409	469	465	480	501	583	598	540	520	572	561	529	510	318	318	313	301	279	263	267	269	273	293	320	330	344	342	342
Revenue		695 N/A	717 +3%	753 +5%	950 +26%	992 +4%	1 044 +5%	1 112 +7%	991 -11%	1 198 +21%	1 278 +7%	1 300 +2%	1 300 N/A	1 187 -9%	1 139 -4%	1 170 +3%	1 140 -3%	1 129 -1%	1 119 -1%	1 167 +4%	1 161 -1%	1 088 -6%	1 055 -3%	1 107 +5%	1 098 -1%	1 064 -3%	1 048 -2%	851 -19%	839 -1%	822 -2%	804 -2%	791 -2%	790 0%	814 +3%	843 +4%	870 +3%	911 +5%	967 +6%	1 006 +4%	1 046 +4%	1 107 +6%	1 176 +6%
Pre-Tax Income
Loan Loss Provision		(114)	(113)	(113)	(133)	(137)	(144)	(146)	(127)	(126)	(127)	(128)	(112)	(110)	(106)	(97)	(97)	(93)	(86)	(82)	(80)	(74)	(62)	(72)	(77)	(76)	(89)	(80)	(133)	(163)	(197)	(343)	(292)	(277)	(255)	(131)	(173)	(198)	(222)	(189)	(172)	(237)
Non Interest Expense		(401)	(418)	(442)	(447)	(465)	(492)	(528)	(578)	(618)	(685)	(702)	(698)	(700)	(660)	(707)	(693)	(697)	(686)	(757)	(757)	(737)	(728)	(719)	(711)	(679)	(656)	(523)	(508)	(520)	(521)	(523)	(552)	(552)	(564)	(584)	(585)	(596)	(595)	(618)	(664)	(704)
Pre-Tax Income		180 N/A	186 +3%	198 +6%	370 +87%	390 +5%	408 +5%	438 +7%	286 -35%	454 +59%	466 +3%	470 +1%	490 +4%	377 -23%	373 -1%	366 -2%	350 -4%	339 -3%	347 +2%	328 -5%	324 -1%	277 -15%	265 -4%	316 +19%	310 -2%	309 0%	303 -2%	248 -18%	198 -20%	139 -30%	86 -38%	(75) N/A	(54) +28%	(15) +72%	24 N/A	155 +546%	153 -1%	173 +13%	189 +9%	239 +26%	271 +13%	235 -13%
Net Income
Tax Provision		(58)	(63)	(62)	(67)	(74)	(80)	(101)	(103)	(106)	(111)	(96)	(101)	(115)	(112)	(132)	(129)	(133)	(141)	(115)	(114)	(93)	(86)	(90)	(88)	(87)	(87)	(85)	(68)	(41)	(27)	6	(1)	(37)	(54)	(87)	(87)	(80)	(77)	(86)	(95)	(82)
Income from Continuing Operations		122	123	136	303	316	328	337	183	348	355	374	389	262	261	234	221	206	206	213	210	184	179	226	222	222	216	163	130	98	59	(69)	(55)	(52)	(30)	68	66	93	112	153	176	153
Income to Minority Interest		(19)	(19)	(19)	(19)	(19)	(18)	(19)	(19)	(19)	(20)	(19)	(19)	(19)	(19)	(19)	(19)	(15)	(10)	(6)	(2)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(5)	(5)	(6)	(5)	(1)	(1)	0	1	0	10	10
Net Income (Common)		103 N/A	104 +1%	117 +13%	284 +143%	297 +5%	310 +4%	318 +3%	164 -48%	329 +101%	335 +2%	355 +6%	370 +4%	243 -34%	242 0%	215 -11%	202 -6%	191 -5%	196 +3%	207 +6%	208 +0%	183 -12%	177 -3%	224 +27%	220 -2%	220 N/A	214 -3%	161 -25%	128 -20%	96 -25%	57 -41%	(74) N/A	(60) +19%	(58) +3%	(35) +40%	67 N/A	65 -3%	93 +43%	113 +22%	153 +35%	186 +22%	163 -12%
EPS (Diluted)		1.71 N/A	1.73 +1%	1.95 +13%	4.74 +143%	4.96 +5%	4.39 -11%	5.32 +21%	2.73 -49%	5.49 +101%	5.61 +2%	5.94 +6%	6.19 +4%	4.07 -34%	3.34 -18%	3.58 +7%	3.37 -6%	3.18 -6%	3.27 +3%	3.45 +6%	3.47 +1%	3.05 -12%	2.3 -25%	3.73 +62%	3.67 -2%	3.67 N/A	3.57 -3%	2.68 -25%	2.13 -21%	1.6 -25%	0.95 -41%	-1.24 N/A	-1.01 +19%	-0.98 +3%	-0.6 +39%	1.11 N/A	1.08 -3%	1.55 +44%	1.89 +22%	2.56 +35%	3.11 +21%	2.72 -13%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 136,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.