BRAIN Biotech AG
XETRA:BNN
Balance Sheet
Balance Sheet Decomposition
BRAIN Biotech AG
Current Assets | 22.1m |
Other Current Assets | 22.1m |
Non-Current Assets | 44.4m |
Other Non-Current Assets | 44.4m |
Current Liabilities | 13.4m |
Other Current Liabilities | 13.4m |
Non-Current Liabilities | 32.6m |
Other Non-Current Liabilities | 32.6m |
Balance Sheet
BRAIN Biotech AG
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
3
|
8
|
39
|
26
|
15
|
19
|
25
|
8
|
5
|
|
Cash Equivalents |
4
|
3
|
8
|
39
|
26
|
15
|
19
|
25
|
8
|
5
|
|
Short-Term Investments |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
3
|
4
|
6
|
7
|
7
|
7
|
7
|
7
|
11
|
10
|
|
Accounts Receivables |
2
|
3
|
3
|
4
|
5
|
6
|
6
|
6
|
7
|
9
|
|
Other Receivables |
0
|
1
|
3
|
3
|
1
|
1
|
1
|
0
|
4
|
1
|
|
Inventory |
5
|
7
|
7
|
7
|
8
|
8
|
7
|
7
|
10
|
10
|
|
Other Current Assets |
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
|
Total Current Assets |
12
|
15
|
32
|
54
|
41
|
31
|
33
|
39
|
30
|
25
|
|
PP&E Net |
7
|
7
|
7
|
8
|
12
|
17
|
24
|
24
|
29
|
29
|
|
PP&E Gross |
0
|
7
|
7
|
8
|
12
|
17
|
24
|
24
|
29
|
29
|
|
Accumulated Depreciation |
0
|
6
|
6
|
7
|
8
|
9
|
10
|
13
|
14
|
17
|
|
Intangible Assets |
6
|
5
|
5
|
4
|
13
|
11
|
9
|
9
|
10
|
9
|
|
Goodwill |
0
|
3
|
3
|
3
|
6
|
5
|
4
|
5
|
7
|
7
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
3
|
3
|
3
|
6
|
5
|
4
|
5
|
7
|
7
|
|
Total Assets |
25
N/A
|
30
+20%
|
48
+56%
|
69
+44%
|
74
+9%
|
66
-11%
|
72
+9%
|
78
+8%
|
78
+0%
|
71
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
3
|
3
|
2
|
3
|
4
|
3
|
4
|
7
|
6
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
|
Other Current Liabilities |
2
|
3
|
4
|
4
|
6
|
7
|
4
|
3
|
10
|
5
|
|
Total Current Liabilities |
5
|
8
|
10
|
8
|
11
|
15
|
12
|
11
|
21
|
17
|
|
Long-Term Debt |
7
|
14
|
6
|
8
|
25
|
5
|
11
|
9
|
8
|
18
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
3
|
3
|
2
|
3
|
3
|
4
|
|
Minority Interest |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
3
|
5
|
1
|
|
Other Liabilities |
0
|
1
|
3
|
3
|
7
|
23
|
21
|
13
|
11
|
9
|
|
Total Liabilities |
13
N/A
|
25
+88%
|
21
-17%
|
21
+2%
|
51
+139%
|
51
0%
|
51
+1%
|
39
-24%
|
48
+24%
|
49
+2%
|
|
Equity | |||||||||||
Common Stock |
13
|
13
|
16
|
18
|
18
|
18
|
20
|
22
|
22
|
22
|
|
Retained Earnings |
1
|
7
|
10
|
29
|
5
|
68
|
77
|
80
|
85
|
94
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
65
|
78
|
96
|
93
|
93
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
Total Equity |
12
N/A
|
5
-55%
|
27
+389%
|
47
+77%
|
24
-50%
|
15
-35%
|
21
+36%
|
39
+87%
|
30
-24%
|
22
-27%
|
|
Total Liabilities & Equity |
25
N/A
|
30
+20%
|
48
+56%
|
69
+44%
|
74
+9%
|
66
-11%
|
72
+9%
|
78
+8%
|
78
+0%
|
71
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13
|
13
|
16
|
18
|
18
|
18
|
20
|
22
|
22
|
22
|