First Time Loading...

Brenntag SE
XETRA:BNR

Watchlist Manager
Brenntag SE Logo
Brenntag SE
XETRA:BNR
Watchlist
Price: 71.44 EUR -8.22% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

10.3B
-1%
Assets
Growth Rates:
1 Year
-9%
3 Years
+27%
5 Years
+34%
7 Years
+42%
10 Years
+84%
6B
+1%
Liabilities
Growth Rates:
1 Year
-9%
3 Years
+31%
5 Years
+37%
7 Years
+39%
10 Years
+69%
4.3B
-5%
Equity
Growth Rates:
1 Year
-9%
3 Years
+21%
5 Years
+31%
7 Years
+46%
10 Years
+108%

Balance Sheet Decomposition
Brenntag SE

10.3B
Assets
6B
Liabilities
10.3B
Assets
6B
Liabilities
Current Assets 4.6B
Cash & Short-Term Investments 590.8m
Receivables 2.6B
Other Current Assets 1.4B
Non-Current Assets 5.7B
Long-Term Investments 22.7m
PP&E 1.9B
Intangibles 3.6B
Other Non-Current Assets 186.1m
Current Liabilities 3B
Accounts Payable 1.6B
Other Current Liabilities 1.4B
Non-Current Liabilities 3B
Long-Term Debt 2.2B
Other Non-Current Liabilities 811.1m

Balance Sheet
Brenntag SE

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
492
579
602
518
394
520
726
705
1 046
577
Cash
483
566
590
504
383
512
700
690
1 029
556
Cash Equivalents
9
13
12
14
11
9
26
15
17
21
Total Receivables
1 538
1 595
1 682
1 837
2 040
2 049
1 798
2 566
3 028
2 551
Accounts Receivables
1 407
1 427
1 511
1 673
1 843
1 820
1 598
2 290
2 677
2 263
Other Receivables
131
169
171
165
197
229
201
276
351
288
Inventory
866
897
963
1 044
1 196
1 177
979
1 622
1 774
1 376
Other Current Assets
40
28
35
39
28
45
43
65
73
108
Total Current Assets
2 936
3 099
3 282
3 438
3 658
3 791
3 546
4 958
5 920
4 613
PP&E Net
879
972
1 009
946
1 027
1 577
1 547
1 673
1 784
1 943
PP&E Gross
879
972
1 009
946
1 027
1 577
1 547
1 673
1 784
1 943
Accumulated Depreciation
606
712
805
829
896
1 090
1 219
1 451
1 650
1 808
Intangible Assets
273
324
332
325
331
374
373
371
348
362
Goodwill
1 995
2 449
2 541
2 422
2 572
2 710
2 565
2 988
3 112
3 211
Note Receivable
14
21
25
21
22
25
29
45
41
52
Long-Term Investments
56
61
40
29
28
25
14
30
30
23
Other Long-Term Assets
62
51
58
103
56
63
69
131
139
134
Other Assets
1 995
2 449
2 541
2 422
2 572
2 710
2 565
2 988
3 112
3 211
Total Assets
6 215
N/A
6 976
+12%
7 287
+4%
7 285
0%
7 695
+6%
8 564
+11%
8 144
-5%
10 196
+25%
11 373
+12%
10 338
-9%
Liabilities
Accounts Payable
1 046
1 056
1 119
1 206
1 232
1 229
1 230
1 802
1 862
1 634
Accrued Liabilities
110
113
123
139
134
130
158
222
243
211
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
303
144
126
543
237
302
226
717
339
278
Other Current Liabilities
370
427
346
434
391
421
480
785
790
898
Total Current Liabilities
1 830
1 739
1 715
2 321
1 993
2 082
2 094
3 526
3 234
3 021
Long-Term Debt
1 535
2 049
2 101
1 481
1 870
2 256
1 815
1 986
2 666
2 144
Deferred Income Tax
142
172
187
163
182
196
185
225
272
298
Minority Interest
31
44
10
13
25
63
62
81
50
52
Other Liabilities
351
325
326
334
349
451
439
463
398
517
Total Liabilities
3 890
N/A
4 330
+11%
4 338
+0%
4 312
-1%
4 418
+2%
5 048
+14%
4 594
-9%
6 281
+37%
6 621
+5%
6 033
-9%
Equity
Common Stock
155
155
155
155
155
155
155
155
155
148
Retained Earnings
701
938
1 169
1 363
1 640
1 810
2 081
2 283
3 035
3 419
Additional Paid In Capital
1 457
1 491
1 491
1 491
1 491
1 491
1 491
1 491
1 491
1 002
Treasury Stock
0
0
0
0
0
0
0
0
0
250
Other Equity
13
63
135
36
10
60
177
15
72
14
Total Equity
2 326
N/A
2 646
+14%
2 950
+11%
2 973
+1%
3 277
+10%
3 516
+7%
3 550
+1%
3 914
+10%
4 753
+21%
4 305
-9%
Total Liabilities & Equity
6 215
N/A
6 976
+12%
7 287
+4%
7 285
0%
7 695
+6%
8 564
+11%
8 144
-5%
10 196
+25%
11 373
+12%
10 338
-9%
Shares Outstanding
Common Shares Outstanding
155
155
155
155
155
155
155
155
155
147

See Also

Summary
BNR intrinsic value, competitors valuation, and company profile.
DCF Valuation
BNR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BNR stock valuation using valuation multiples.
Wall Street Estimates
BNR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BNR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.