Cherry AG
XETRA:C3RY

Watchlist Manager
Cherry AG Logo
Cherry AG
XETRA:C3RY
Watchlist
Price: 0.59 EUR 1.03%
Market Cap: €14.3m

Relative Value

The Relative Value of one C3RY stock under the Base Case scenario is 1.94 EUR. Compared to the current market price of 0.59 EUR, Cherry AG is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C3RY Relative Value
Base Case
1.94 EUR
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

C3RY Competitors Multiples
Cherry AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Cherry AG
XETRA:C3RY
13.7m EUR 0.1 -0.3 -2.1 -0.7
US
Apple Inc
NASDAQ:AAPL
4.1T USD 9.3 34.6 26.7 28.9
KR
Samsung Electronics Co Ltd
KRX:005930
1 040.2T KRW 3.3 32 12.5 31.6
CN
Xiaomi Corp
HKEX:1810
911.5B HKD 1.8 18.4 19.7 19.7
US
Western Digital Corp
NASDAQ:WDC
92.1B USD 8.6 24.8 26.9 30.3
IE
Seagate Technology Holdings PLC
NASDAQ:STX
90.9B USD 9.1 46.3 32.8 36.2
US
SanDisk Corp
NASDAQ:SNDK
87.8B USD 0 0 0 0
US
Dell Technologies Inc
NYSE:DELL
82B USD 0.8 15.4 12.7 12.7
SG
Seagate Technology Holdings PLC
XBER:847
51.6B EUR 6.1 30.9 22.2 24.5
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.6 15.4 12.5 14.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
30.6B USD 0.9 -519.4 9.7 25.9
P/E Multiple
Earnings Growth PEG
DE
Cherry AG
XETRA:C3RY
Average P/E: 27.2
Negative Multiple: -0.3
N/A N/A
US
Apple Inc
NASDAQ:AAPL
34.6
11%
3.1
KR
Samsung Electronics Co Ltd
KRX:005930
32
48%
0.7
CN
Xiaomi Corp
HKEX:1810
18.4
38%
0.5
US
Western Digital Corp
NASDAQ:WDC
24.8
31%
0.8
IE
Seagate Technology Holdings PLC
NASDAQ:STX
46.3
37%
1.3
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available N/A N/A
US
Dell Technologies Inc
NYSE:DELL
15.4
25%
0.6
SG
S
Seagate Technology Holdings PLC
XBER:847
30.9
37%
0.8
TW
Quanta Computer Inc
TWSE:2382
15.4
19%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
Negative Multiple: -519.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Cherry AG
XETRA:C3RY
Average EV/EBITDA: 19.5
Negative Multiple: -2.1
N/A N/A
US
Apple Inc
NASDAQ:AAPL
26.7
9%
3
KR
Samsung Electronics Co Ltd
KRX:005930
12.5
25%
0.5
CN
Xiaomi Corp
HKEX:1810
19.7
37%
0.5
US
Western Digital Corp
NASDAQ:WDC
26.9
33%
0.8
IE
Seagate Technology Holdings PLC
NASDAQ:STX
32.8
38%
0.9
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available
94%
N/A
US
Dell Technologies Inc
NYSE:DELL
12.7
16%
0.8
SG
S
Seagate Technology Holdings PLC
XBER:847
22.2
38%
0.6
TW
Quanta Computer Inc
TWSE:2382
12.5
24%
0.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
9.7
27%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Cherry AG
XETRA:C3RY
Average EV/EBIT: 24.9
Negative Multiple: -0.7
N/A N/A
US
Apple Inc
NASDAQ:AAPL
28.9
9%
3.2
KR
Samsung Electronics Co Ltd
KRX:005930
31.6
44%
0.7
CN
Xiaomi Corp
HKEX:1810
19.7
44%
0.4
US
Western Digital Corp
NASDAQ:WDC
30.3
37%
0.8
IE
Seagate Technology Holdings PLC
NASDAQ:STX
36.2
38%
1
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available
113%
N/A
US
Dell Technologies Inc
NYSE:DELL
12.7
21%
0.6
SG
S
Seagate Technology Holdings PLC
XBER:847
24.5
38%
0.6
TW
Quanta Computer Inc
TWSE:2382
14.5
26%
0.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
25.9
52%
0.5