Chipotle Mexican Grill Inc
XETRA:C9F

Watchlist Manager
Chipotle Mexican Grill Inc Logo
Chipotle Mexican Grill Inc
XETRA:C9F
Watchlist
Price: 734.7 EUR 342.59% Market Closed
Market Cap: €20.6B

Relative Value

C9F price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one C9F stock under the Base Case scenario is hidden EUR. Compared to the current market price of 734.7 EUR, Chipotle Mexican Grill Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C9F Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

C9F Competitors Multiples
Chipotle Mexican Grill Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chipotle Mexican Grill Inc
XETRA:C9F
52.4B EUR 4.5 34.6 22.5 26.5
US
McDonald's Corp
NYSE:MCD
232.4B USD 8.8 27.3 18.7 22
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
109.9B USD 2.9 80.6 22.9 34.4
UK
Compass Group PLC
LSE:CPG
37.8B GBP 0.8 20.4 10.9 13.9
US
Yum! Brands Inc
NYSE:YUM
44.3B USD 5.4 30.3 19.5 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
31.1B USD 3.4 33.9 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 6.3 1 163.5 434.4 -420.4
US
Darden Restaurants Inc
NYSE:DRI
24.5B USD 1.9 21.6 14.1 19.4
CN
MIXUE Group
HKEX:2097
146.3B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
19.2B USD 1.7 21.2 9.8 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Chipotle Mexican Grill Inc
XETRA:C9F
Average EV/EBITDA: 435.5
22.5
8%
2.8
US
McDonald's Corp
NYSE:MCD
18.7
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.9
12%
1.9
UK
Compass Group PLC
LSE:CPG
10.9
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.5
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
434.4
116%
3.7
US
Darden Restaurants Inc
NYSE:DRI
14.1
8%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
9.8
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chipotle Mexican Grill Inc
XETRA:C9F
Average EV/EBIT: 546.6
26.5
7%
3.8
US
McDonald's Corp
NYSE:MCD
22
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.4
16%
2.2
UK
Compass Group PLC
LSE:CPG
13.9
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.9
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -420.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.4
9%
2.2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
13.2
9%
1.5