Chipotle Mexican Grill Inc banner

Chipotle Mexican Grill Inc
XETRA:C9F

Watchlist Manager
Chipotle Mexican Grill Inc Logo
Chipotle Mexican Grill Inc
XETRA:C9F
Watchlist
Price: 734.7 EUR 342.59% Market Closed
Market Cap: €20.6B

Relative Value

C9F price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one C9F stock under the Base Case scenario is 720.02 EUR. Compared to the current market price of 734.7 EUR, Chipotle Mexican Grill Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C9F Relative Value
Base Case
720.02 EUR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

C9F Competitors Multiples
Chipotle Mexican Grill Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chipotle Mexican Grill Inc
XETRA:C9F
52B EUR 4.4 33.8 22 25.9
US
McDonald's Corp
NYSE:MCD
232.6B USD 8.9 27.6 18.9 22.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
113B USD 3 82.6 23.4 35.2
UK
Compass Group PLC
LSE:CPG
36.4B GBP 0.8 19.6 10.6 13.5
US
Yum! Brands Inc
NYSE:YUM
44.9B USD 5.5 29 19.7 21.3
CA
Restaurant Brands International Inc
NYSE:QSR
32.2B USD 3.5 34.9 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 6 1 122.2 418.6 -405.1
US
Darden Restaurants Inc
NYSE:DRI
25B USD 2 22.2 14.4 19.7
CN
Yum China Holdings Inc
NYSE:YUMC
21.1B USD 1.8 23.4 10.9 14.8
CN
MIXUE Group
HKEX:2097
151.2B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Chipotle Mexican Grill Inc
XETRA:C9F
Average EV/EBITDA: 434.1
22
8%
2.7
US
McDonald's Corp
NYSE:MCD
18.9
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
23.4
12%
2
UK
Compass Group PLC
LSE:CPG
10.6
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.7
10%
2
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
418.6
116%
3.6
US
Darden Restaurants Inc
NYSE:DRI
14.4
8%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
10.9
8%
1.4
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chipotle Mexican Grill Inc
XETRA:C9F
Average EV/EBIT: 546.9
25.9
7%
3.7
US
McDonald's Corp
NYSE:MCD
22.3
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
35.2
16%
2.2
UK
Compass Group PLC
LSE:CPG
13.5
13%
1
US
Yum! Brands Inc
NYSE:YUM
21.3
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -405.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.7
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
14.8
9%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A