Chipotle Mexican Grill Inc
XETRA:C9F

Watchlist Manager
Chipotle Mexican Grill Inc Logo
Chipotle Mexican Grill Inc
XETRA:C9F
Watchlist
Price: 734.7 EUR 342.59% Market Closed
Market Cap: €20.6B

Relative Value

C9F price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one C9F stock under the Base Case scenario is hidden EUR. Compared to the current market price of 734.7 EUR, Chipotle Mexican Grill Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C9F Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

C9F Competitors Multiples
Chipotle Mexican Grill Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chipotle Mexican Grill Inc
XETRA:C9F
51.3B EUR 4.3 33.3 21.6 25.5
US
McDonald's Corp
NYSE:MCD
227B USD 8.6 27 18.5 21.8
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
104.7B USD 2.8 76.7 21.9 32.9
UK
Compass Group PLC
LSE:CPG
37.9B GBP 0.8 20.3 11 14
US
Yum! Brands Inc
NYSE:YUM
43.4B USD 5.4 30 19.3 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
30.4B USD 3.3 33 15.9 17.8
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 5.7 1 065.5 398.3 -385.5
US
Darden Restaurants Inc
NYSE:DRI
23B USD 1.8 20.7 13.6 18.6
CN
MIXUE Group
HKEX:2097
146.6B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
18.3B USD 1.6 20.2 9.3 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Chipotle Mexican Grill Inc
XETRA:C9F
Average EV/EBITDA: 431.5
21.6
8%
2.7
US
McDonald's Corp
NYSE:MCD
18.5
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21.9
12%
1.8
UK
Compass Group PLC
LSE:CPG
11
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.3
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
15.9
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
398.3
116%
3.4
US
Darden Restaurants Inc
NYSE:DRI
13.6
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
9.3
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chipotle Mexican Grill Inc
XETRA:C9F
Average EV/EBIT: 546.1
25.5
7%
3.6
US
McDonald's Corp
NYSE:MCD
21.8
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
32.9
16%
2.1
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
17.8
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -385.5 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.6
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.5
9%
1.4