DD Holdings Co Ltd
TSE:3073
Intrinsic Value
DD Holdings Co. Ltd. engages in the restaurant business. [ Read More ]
The intrinsic value of one DD Holdings Co Ltd stock under the Base Case scenario is 3 438.74 JPY. Compared to the current market price of 1 250 JPY, DD Holdings Co Ltd is Undervalued by 64%.
Valuation Backtest
DD Holdings Co Ltd
Run backtest to discover the historical profit from buying and selling DD Holdings Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
DD Holdings Co Ltd
Current Assets | 12.7B |
Cash & Short-Term Investments | 9.6B |
Receivables | 1.3B |
Other Current Assets | 1.8B |
Non-Current Assets | 20.1B |
Long-Term Investments | 1.4B |
PP&E | 9.8B |
Intangibles | 2.7B |
Other Non-Current Assets | 6.3B |
Current Liabilities | 15.4B |
Accounts Payable | 765m |
Accrued Liabilities | 1.1B |
Short-Term Debt | 3.2B |
Other Current Liabilities | 10.3B |
Non-Current Liabilities | 9.9B |
Long-Term Debt | 7B |
Other Non-Current Liabilities | 2.9B |
Earnings Waterfall
DD Holdings Co Ltd
Revenue
|
36.5B
JPY
|
Cost of Revenue
|
-7.8B
JPY
|
Gross Profit
|
28.7B
JPY
|
Operating Expenses
|
-25.6B
JPY
|
Operating Income
|
3.1B
JPY
|
Other Expenses
|
-989m
JPY
|
Net Income
|
2.1B
JPY
|
Free Cash Flow Analysis
DD Holdings Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
DD Holdings Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
DD Holdings Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
DD Holdings Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
DD Holdings Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
DD Holdings Co Ltd
Shareholder Return
Price
DD Holdings Co Ltd
Average Annual Return | 8.99% |
Standard Deviation of Annual Returns | 58.03% |
Max Drawdown | -78% |
Market Capitalization | 22.6B JPY |
Shares Outstanding | 18 104 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
DD Holdings Co. Ltd. engages in the restaurant business. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2007-03-06. The firm operates in two segments. The Eating and Drinking segment is engaged in operating restaurants and pubs domestically mainly in the Tokyo metropolitan area, and overseas mainly in Hawaii, USA. The Amusement segment is engaged in the operation of luxurious billiards, darts, karaoke, simulation golf, complex cafes and others under BAGUS brand, and other capsule hotels in Tokyo.
Contact
IPO
Employees
Officers
The intrinsic value of one DD Holdings Co Ltd stock under the Base Case scenario is 3 438.74 JPY.
Compared to the current market price of 1 250 JPY, DD Holdings Co Ltd is Undervalued by 64%.