Friwo AG
XETRA:CEA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (36), the stock would be worth €-15.2 (398% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -12.1 | €5.1 |
0%
|
| Industry Average | 36 | €-15.2 |
-398%
|
| Country Average | 22 | €-9.29 |
-282%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Friwo AG
XETRA:CEA
|
43.6m EUR | -12.1 | -7 | |
| CN |
|
Contemporary Amperex Technology Co Ltd
SZSE:300750
|
2T CNY | 25.5 | 25.8 | |
| CH |
|
Abb Ltd
SIX:ABBN
|
142.4B CHF | 40.2 | 36.6 | |
| FR |
|
Schneider Electric SE
PAR:SU
|
151B EUR | 21.1 | 36.3 | |
| IE |
|
Eaton Corporation PLC
NYSE:ETN
|
165.1B USD | 45.8 | 40.4 | |
| US |
|
Vertiv Holdings Co
NYSE:VRT
|
126.1B USD | 55.2 | 80.9 | |
| US |
|
Emerson Electric Co
NYSE:EMR
|
77.2B USD | 9.5 | 33.4 | |
| KR |
|
LG Energy Solution Ltd
KRX:373220
|
107.8T KRW | 221.3 | -100.4 | |
| JP |
|
Fujikura Ltd
TSE:5803
|
9.6T JPY | 535.6 | 66.8 | |
| US |
|
AMETEK Inc
NYSE:AME
|
52.8B USD | 32.7 | 34.6 | |
| FR |
|
Legrand SA
PAR:LR
|
39.7B EUR | 16.5 | 31.9 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 12.8 |
| Median | 22 |
| 70th Percentile | 33.7 |
| Max | 8 508.8 |
Other Multiples
Friwo AG
Glance View
FRIWO AG operates as a management holding company, which engages in the development, production, and distribution of battery packs, power supplies, LED drivers, and charging devices. The company is headquartered in Ostbevern, Nordrhein-Westfalen and currently employs 2,182 full-time employees. The company went IPO on 2008-02-25. The firm operates four geographical business segments, including Germany, Rest of Europe, Asia and Other Regions. The firm is active in the fields of medical technology, information technology (IT), telecommunication, domestic appliances and power tools, along with the industrial applications sector. The firm's product portfolio comprises power supplies, desktop power supplies, medical power supplies, universal serial bus (USB) power supplies, flush mounting power supplies, chargers and accessories, among others. The firm is engaged in both the manufacture and wholesale of power supply and charging equipment.
