Deutsche Konsum REIT-AG
XETRA:DKG
Balance Sheet
Balance Sheet Decomposition
Deutsche Konsum REIT-AG
Current Assets | 34.9m |
Cash & Short-Term Investments | 9.5m |
Receivables | 4m |
Other Current Assets | 21.4m |
Non-Current Assets | 998.3m |
Long-Term Investments | 987.2m |
PP&E | 934.6k |
Other Non-Current Assets | 10.2m |
Current Liabilities | 189.9m |
Accounts Payable | 8.6m |
Other Current Liabilities | 181.2m |
Non-Current Liabilities | 520.4m |
Long-Term Debt | 471.3m |
Other Non-Current Liabilities | 49.1m |
Balance Sheet
Deutsche Konsum REIT-AG
Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
4
|
10
|
1
|
0
|
26
|
0
|
1
|
5
|
5
|
|
Cash |
4
|
10
|
1
|
0
|
26
|
0
|
1
|
5
|
5
|
|
Total Receivables |
1
|
1
|
2
|
1
|
16
|
84
|
64
|
106
|
21
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
2
|
3
|
4
|
2
|
3
|
|
Other Receivables |
1
|
1
|
1
|
1
|
14
|
82
|
60
|
104
|
18
|
|
Other Current Assets |
1
|
1
|
2
|
14
|
10
|
15
|
14
|
16
|
8
|
|
Total Current Assets |
7
|
12
|
5
|
16
|
52
|
99
|
79
|
126
|
34
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
8
|
4
|
0
|
0
|
0
|
|
Long-Term Investments |
83
|
148
|
275
|
419
|
620
|
810
|
944
|
1 031
|
989
|
|
Other Long-Term Assets |
2
|
15
|
0
|
19
|
4
|
22
|
70
|
25
|
6
|
|
Total Assets |
92
N/A
|
175
+90%
|
281
+61%
|
453
+61%
|
684
+51%
|
936
+37%
|
1 093
+17%
|
1 182
+8%
|
1 030
-13%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
0
|
1
|
1
|
1
|
4
|
1
|
7
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
21
|
33
|
42
|
9
|
12
|
21
|
54
|
89
|
152
|
|
Other Current Liabilities |
6
|
1
|
2
|
3
|
3
|
4
|
5
|
12
|
22
|
|
Total Current Liabilities |
27
|
34
|
45
|
12
|
15
|
29
|
59
|
108
|
184
|
|
Long-Term Debt |
39
|
58
|
76
|
223
|
351
|
516
|
566
|
557
|
498
|
|
Deferred Income Tax |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
|
Other Liabilities |
2
|
4
|
4
|
8
|
0
|
0
|
0
|
2
|
0
|
|
Total Liabilities |
69
N/A
|
95
+38%
|
126
+32%
|
243
+93%
|
367
+51%
|
545
+49%
|
625
+15%
|
668
+7%
|
714
+7%
|
|
Equity | ||||||||||
Common Stock |
0
|
18
|
25
|
27
|
32
|
35
|
35
|
35
|
35
|
|
Retained Earnings |
23
|
61
|
130
|
183
|
285
|
356
|
433
|
479
|
281
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
23
N/A
|
79
+248%
|
155
+96%
|
210
+36%
|
317
+51%
|
391
+23%
|
468
+20%
|
514
+10%
|
316
-38%
|
|
Total Liabilities & Equity |
92
N/A
|
175
+90%
|
281
+61%
|
453
+61%
|
684
+51%
|
936
+37%
|
1 093
+17%
|
1 182
+8%
|
1 030
-13%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
15
|
19
|
25
|
27
|
32
|
35
|
35
|
35
|
35
|