First Time Loading...

Encavis AG
XETRA:ECV

Watchlist Manager
Encavis AG Logo
Encavis AG
XETRA:ECV
Watchlist
Price: 16.96 EUR -0.12% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3.6B
+2%
Assets
Growth Rates:
1 Year
+5%
3 Years
+27%
5 Years
-
7 Years
-
10 Years
-
2.4B
+3%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
+15%
5 Years
-
7 Years
-
10 Years
-
1.2B
-0.2%
Equity
Growth Rates:
1 Year
+24%
3 Years
+58%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Encavis AG

3.6B
Assets
2.4B
Liabilities
3.6B
Assets
2.4B
Liabilities
Current Assets 539.2m
Cash & Short-Term Investments 309m
Receivables 138.8m
Other Current Assets 91.4m
Non-Current Assets 3B
Long-Term Investments 19m
PP&E 2.4B
Intangibles 536.8m
Other Non-Current Assets 47.4m
Current Liabilities 515.1m
Accounts Payable 32.1m
Other Current Liabilities 483m
Non-Current Liabilities 1.9B
Long-Term Debt 1.6B
Other Non-Current Liabilities 241.8m

Balance Sheet
Encavis AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
52
126
124
176
165
167
394
289
309
Cash Equivalents
52
126
124
176
165
167
394
289
309
Total Receivables
33
59
68
74
71
64
79
89
129
Accounts Receivables
19
31
40
36
45
47
48
70
77
Other Receivables
14
28
28
38
25
18
31
19
52
Inventory
1
0
0
0
0
0
1
6
5
Other Current Assets
59
80
84
92
66
71
59
66
96
Total Current Assets
145
266
277
342
302
303
533
450
539
PP&E Net
958
1 332
1 455
1 549
1 750
1 902
2 175
2 305
2 431
PP&E Gross
958
1 332
1 455
1 549
1 750
1 902
2 175
2 305
2 431
Accumulated Depreciation
95
138
195
261
339
422
515
675
772
Intangible Assets
176
593
609
580
547
494
446
447
430
Goodwill
7
22
32
20
27
28
27
107
107
Note Receivable
7
14
18
19
103
76
7
10
20
Long-Term Investments
0
8
7
20
14
15
19
10
12
Other Long-Term Assets
31
119
121
120
5
6
8
76
35
Other Assets
7
22
32
20
27
28
27
107
107
Total Assets
1 325
N/A
2 354
+78%
2 520
+7%
2 649
+5%
2 747
+4%
2 824
+3%
3 216
+14%
3 406
+6%
3 574
+5%
Liabilities
Accounts Payable
11
24
20
17
11
16
29
37
32
Accrued Liabilities
2
2
4
14
5
4
7
10
5
Short-Term Debt
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
57
108
125
181
206
154
180
441
412
Other Current Liabilities
22
28
34
36
24
24
34
67
66
Total Current Liabilities
92
162
183
248
245
198
250
555
515
Long-Term Debt
864
1 324
1 365
1 424
1 545
1 630
1 584
1 622
1 603
Deferred Income Tax
89
218
234
235
136
132
125
143
140
Minority Interest
8
29
9
14
50
51
39
45
41
Other Liabilities
23
35
37
50
58
69
153
88
95
Total Liabilities
1 076
N/A
1 768
+64%
1 828
+3%
1 971
+8%
2 034
+3%
2 079
+2%
2 152
+3%
2 454
+14%
2 394
-2%
Equity
Common Stock
75
126
128
129
137
138
160
161
161
Retained Earnings
176
64
64
42
34
9
47
78
133
Additional Paid In Capital
0
400
407
413
469
480
616
626
626
Unrealized Security Profit/Loss
0
0
0
0
66
18
0
0
0
Other Equity
2
4
93
94
139
135
240
87
260
Total Equity
249
N/A
586
+135%
692
+18%
678
-2%
713
+5%
744
+4%
1 064
+43%
952
-11%
1 180
+24%
Total Liabilities & Equity
1 325
N/A
2 354
+78%
2 520
+7%
2 649
+5%
2 747
+4%
2 824
+3%
3 216
+14%
3 406
+6%
3 574
+5%
Shares Outstanding
Common Shares Outstanding
75
126
128
129
137
138
160
161
161

See Also

Summary
ECV intrinsic value, competitors valuation, and company profile.
DCF Valuation
ECV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ECV stock valuation using valuation multiples.
Wall Street Estimates
ECV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ECV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.