F5 Inc
XETRA:FFV

Watchlist Manager
F5 Inc Logo
F5 Inc
XETRA:FFV
Watchlist
Price: 65 EUR Market Closed
Market Cap: €3.9B

Relative Value

FFV price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one FFV stock under the Base Case scenario is 58.78 EUR. Compared to the current market price of 65 EUR, F5 Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FFV Relative Value
Base Case
58.78 EUR
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FFV Competitors Multiples
F5 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
F5 Inc
XETRA:FFV
17B EUR 5.5 24.4 17.6 19.7
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
309.3B USD 5.4 30 20.2 24.3
US
Arista Networks Inc
NYSE:ANET
187.8B USD 22.2 55.9 48.2 49
CN
Zhongji Innolight Co Ltd
SZSE:300308
687.8B CNY 21.7 80 67.9 67.9
US
Motorola Solutions Inc
NYSE:MSI
67.1B USD 5.9 31.7 23.6 26.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
324.3B SEK 1.4 11.4 7.1 9
FI
Nokia Oyj
OMXH:NOKIA
30.5B EUR 1.5 32.2 14.6 27.9
US
Ciena Corp
NYSE:CIEN
35.9B USD 7.5 288.7 79.4 115.3
US
Ubiquiti Inc
NYSE:UI
33.6B USD 12.1 42.3 35.1 35.8
US
Lumentum Holdings Inc
NASDAQ:LITE
27.2B USD 14.8 243.1 197.4 -271.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F5 Inc
XETRA:FFV
Average EV/EBITDA: 33 139.1
17.6
13%
1.4
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.2
19%
1.1
US
Arista Networks Inc
NYSE:ANET
48.2
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.9
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.6
14%
1.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.1
0%
N/A
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ciena Corp
NYSE:CIEN
79.4
56%
1.4
US
Ubiquiti Inc
NYSE:UI
35.1
7%
5
US
Lumentum Holdings Inc
NASDAQ:LITE
197.4
176%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
F5 Inc
XETRA:FFV
Average EV/EBIT: 41.7
19.7
15%
1.3
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.3
23%
1.1
US
Arista Networks Inc
NYSE:ANET
49
28%
1.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.9
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.7
15%
1.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9
-7%
N/A
FI
Nokia Oyj
OMXH:NOKIA
27.9
N/A N/A
US
Ciena Corp
NYSE:CIEN
115.3
69%
1.7
US
Ubiquiti Inc
NYSE:UI
35.8
7%
5.1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.7 N/A N/A