FME Relative Valuation - Fresenius Medical Care AG & Co KGaA

Watchlist Manager

Watchlist

Price: 38.29 EUR 0.5%

Market Cap: €11.2B

Relative Value

The Relative Value of one FME stock under the Base Case scenario is hidden EUR. Compared to the current market price of 38.29 EUR, Fresenius Medical Care AG & Co KGaA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FME Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.2B EUR	0.6	15.3	6.2	13.2
US		CVS Health Corp NYSE:CVS	95.7B USD	0.2	206.2	13.7	13.7
US		Cigna Corp NYSE:CI	72.2B USD	0.3	11.8	0	0
US	C	Cigna Group XMUN:CGN	61B EUR	0.3	11.7	7.6	9.6
DE		Fresenius SE & Co KGaA XETRA:FRE	27.4B EUR	1.2	23.6	10.4	15.8
DE		Fresenius Medical Care AG XMUN:FME	22.6B EUR	1.1	31.4	10	21.4
US		Laboratory Corporation of America Holdings NYSE:LH	22.3B USD	1.6	26.2	14.2	19.8
US		Quest Diagnostics Inc NYSE:DGX	20.7B USD	1.9	21.6	11.9	16
US		Guardant Health Inc NASDAQ:GH	14.4B USD	16	-36.2	-38	-34.5
US		DaVita Inc NYSE:DVA	7.8B USD	0.7	12.4	7.2	9.8
AU		Sonic Healthcare Ltd ASX:SHL	10.9B AUD	1.1	21.3	16	16

				Revenue Growth	P/S to Growth
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	Average P/S: 2.3 0.6	3%	0.2
US		CVS Health Corp NYSE:CVS	0.2	5%	0
US		Cigna Corp NYSE:CI	0.3	8%	0
US	C	Cigna Group XMUN:CGN	0.3	8%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.2	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.1	3%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.6	7%	0.2
US		Quest Diagnostics Inc NYSE:DGX	1.9	7%	0.3
US		Guardant Health Inc NASDAQ:GH	16	30%	0.5
US		DaVita Inc NYSE:DVA	0.7	4%	0.2
AU		Sonic Healthcare Ltd ASX:SHL	1.1	8%	0.1

				Earnings Growth	PEG
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	Average P/E: 38.2 15.3	37%	0.4
US		CVS Health Corp NYSE:CVS	206.2	32%	6.4
US		Cigna Corp NYSE:CI	11.8	39%	0.3
US	C	Cigna Group XMUN:CGN	11.7	39%	0.3
DE		Fresenius SE & Co KGaA XETRA:FRE	23.6	71%	0.3
DE		Fresenius Medical Care AG XMUN:FME	31.4	37%	0.8
US		Laboratory Corporation of America Holdings NYSE:LH	26.2	30%	0.9
US		Quest Diagnostics Inc NYSE:DGX	21.6	14%	1.5
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -36.2	N/A	N/A
US		DaVita Inc NYSE:DVA	12.4	4%	3.1
AU		Sonic Healthcare Ltd ASX:SHL	21.3	13%	1.6

				EBITDA Growth	EV/EBITDA to Growth
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	Average EV/EBITDA: 10.8 6.2	10%	0.6
US		CVS Health Corp NYSE:CVS	13.7	25%	0.5
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
US	C	Cigna Group XMUN:CGN	7.6	4%	1.9
DE		Fresenius SE & Co KGaA XETRA:FRE	10.4	14%	0.7
DE		Fresenius Medical Care AG XMUN:FME	10	10%	1
US		Laboratory Corporation of America Holdings NYSE:LH	14.2	16%	0.9
US		Quest Diagnostics Inc NYSE:DGX	11.9	8%	1.5
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -38	N/A	N/A
US		DaVita Inc NYSE:DVA	7.2	4%	1.8
AU		Sonic Healthcare Ltd ASX:SHL	16	34%	0.5

				EBIT Growth	EV/EBIT to Growth
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	Average EV/EBIT: 15 13.2	25%	0.5
US		CVS Health Corp NYSE:CVS	13.7	19%	0.7
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
US	C	Cigna Group XMUN:CGN	9.6	5%	1.9
DE		Fresenius SE & Co KGaA XETRA:FRE	15.8	20%	0.8
DE		Fresenius Medical Care AG XMUN:FME	21.4	25%	0.9
US		Laboratory Corporation of America Holdings NYSE:LH	19.8	27%	0.7
US		Quest Diagnostics Inc NYSE:DGX	16	11%	1.5
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -34.5	N/A	N/A
US		DaVita Inc NYSE:DVA	9.8	4%	2.5
AU		Sonic Healthcare Ltd ASX:SHL	16	11%	1.5

Fresenius Medical Care AG & Co KGaA
XETRA:FME

Relative Value

Valuation Multiples

Multiples Across Competitors

FME Competitors Multiples
Fresenius Medical Care AG & Co KGaA Competitors

See Also

Company

Help

Tools

Stocks

Fresenius Medical Care AG & Co KGaA XETRA:FME

Relative Value

Valuation Multiples

Multiples Across Competitors

FME Competitors Multiples Fresenius Medical Care AG & Co KGaA Competitors

See Also

Company

Help

Tools

Stocks

Fresenius Medical Care AG & Co KGaA
XETRA:FME

FME Competitors Multiples
Fresenius Medical Care AG & Co KGaA Competitors