F

Fresenius Medical Care AG & Co KGaA
XETRA:FME

Watchlist Manager
Fresenius Medical Care AG & Co KGaA
XETRA:FME
Watchlist
Price: 40.04 EUR 0.07% Market Closed
Market Cap: 11.7B EUR

Income Statement

Earnings Waterfall
Fresenius Medical Care AG & Co KGaA

Revenue
19.6B EUR
Cost of Revenue
-14.7B EUR
Gross Profit
4.9B EUR
Operating Expenses
-3.5B EUR
Operating Income
1.4B EUR
Other Expenses
-694.6m EUR
Net Income
718.2m EUR

Income Statement
Fresenius Medical Care AG & Co KGaA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
265
290
282
271
259
229
218
211
204
191
181
172
159
153
150
148
154
171
218
261
296
321
310
304
292
207
191
178
246
247
251
244
230
223
222
225
230
237
240
242
256
287
315
347
366
362
355
348
337
332
329
328
373
435
459
470
458
420
421
424
427
443
426
426
416
399
392
378
448
482
513
553
491
468
459
429
410
388
368
357
354
345
347
355
360
372
392
413
425
434
432
417
407
399
0
0
Revenue
5 428
N/A
5 526
+2%
5 516
0%
5 445
-1%
5 392
-1%
5 241
-3%
5 079
-3%
5 023
-1%
4 891
-3%
4 844
-1%
4 928
+2%
4 966
+1%
5 013
+1%
5 070
+1%
4 815
-5%
4 933
+2%
5 450
+10%
5 384
-1%
6 074
+13%
6 419
+6%
6 770
+5%
6 713
-1%
6 790
+1%
6 810
+0%
7 125
+5%
7 035
-1%
6 944
-1%
6 979
+0%
7 230
+4%
7 515
+4%
7 834
+4%
8 043
+3%
8 065
+0%
8 184
+1%
8 462
+3%
8 813
+4%
9 091
+3%
9 226
+1%
9 139
-1%
9 067
-1%
9 192
+1%
9 502
+3%
10 007
+5%
10 500
+5%
10 959
+4%
11 101
+1%
11 192
+1%
11 229
+0%
11 215
0%
11 192
0%
11 219
+0%
11 552
+3%
12 145
+5%
13 108
+8%
14 158
+8%
14 901
+5%
15 455
+4%
15 760
+2%
15 891
+1%
16 203
+2%
16 570
+2%
17 202
+4%
17 647
+3%
17 771
+1%
17 784
+0%
17 211
-3%
16 954
-1%
16 676
-2%
16 547
-1%
16 704
+1%
16 835
+1%
17 196
+2%
17 477
+2%
17 832
+2%
18 044
+1%
18 039
0%
17 859
-1%
17 581
-2%
17 344
-1%
17 372
+0%
17 619
+1%
17 957
+2%
18 393
+2%
19 048
+4%
19 398
+2%
19 554
+1%
19 622
+0%
19 463
-1%
19 454
0%
19 474
+0%
19 415
0%
19 239
-1%
19 336
+1%
19 493
+1%
19 518
+0%
19 643
+1%
Gross Profit
Cost of Revenue
(3 597)
(3 686)
(3 703)
(3 672)
(3 636)
(3 530)
(3 422)
(3 382)
(3 273)
(3 231)
(3 270)
(3 296)
(3 334)
(3 390)
(3 227)
(3 308)
(3 572)
(3 611)
(4 064)
(4 281)
(4 478)
(4 422)
(4 453)
(4 448)
(4 658)
(4 597)
(4 537)
(4 578)
(4 750)
(4 945)
(5 174)
(5 307)
(5 313)
(5 397)
(5 569)
(5 789)
(5 969)
(6 068)
(6 016)
(5 966)
(5 940)
(6 221)
(6 551)
(6 891)
(7 163)
(7 283)
(7 366)
(7 413)
(7 434)
(7 461)
(7 498)
(7 737)
(8 155)
(8 813)
(9 520)
(9 955)
(10 278)
(10 432)
(10 482)
(10 716)
(10 954)
(11 289)
(11 593)
(11 707)
(11 765)
(11 582)
(11 515)
(11 394)
(11 392)
(11 487)
(11 591)
(11 874)
(12 081)
(12 311)
(12 440)
(12 422)
(12 322)
(12 253)
(12 146)
(12 265)
(12 846)
(12 828)
(13 203)
(13 766)
(14 504)
(14 353)
(14 570)
(14 540)
(14 529)
(14 524)
(14 496)
(14 403)
(14 579)
(14 726)
(14 703)
(14 732)
Gross Profit
1 831
N/A
1 839
+0%
1 814
-1%
1 773
-2%
1 756
-1%
1 710
-3%
1 657
-3%
1 642
-1%
1 618
-1%
1 612
0%
1 658
+3%
1 669
+1%
1 679
+1%
1 680
+0%
1 588
-5%
1 625
+2%
1 877
+16%
1 773
-6%
2 010
+13%
2 139
+6%
2 292
+7%
2 291
0%
2 337
+2%
2 362
+1%
2 467
+4%
2 438
-1%
2 408
-1%
2 401
0%
2 481
+3%
2 570
+4%
2 659
+3%
2 736
+3%
2 751
+1%
2 787
+1%
2 893
+4%
3 024
+5%
3 122
+3%
3 158
+1%
3 123
-1%
3 101
-1%
3 252
+5%
3 281
+1%
3 456
+5%
3 609
+4%
3 797
+5%
3 818
+1%
3 826
+0%
3 816
0%
3 781
-1%
3 731
-1%
3 722
0%
3 815
+3%
3 990
+5%
4 295
+8%
4 638
+8%
4 946
+7%
5 177
+5%
5 328
+3%
5 409
+2%
5 487
+1%
5 616
+2%
5 913
+5%
6 055
+2%
6 064
+0%
6 018
-1%
5 629
-6%
5 439
-3%
5 282
-3%
5 155
-2%
5 217
+1%
5 244
+1%
5 323
+1%
5 396
+1%
5 521
+2%
5 604
+2%
5 617
+0%
5 537
-1%
5 328
-4%
5 199
-2%
5 107
-2%
4 773
-7%
5 128
+7%
5 191
+1%
5 282
+2%
4 894
-7%
5 201
+6%
5 052
-3%
4 923
-3%
4 925
+0%
4 950
+0%
4 919
-1%
4 836
-2%
4 757
-2%
4 767
+0%
4 815
+1%
4 911
+2%
Operating Income
Operating Expenses
(1 119)
(1 388)
(1 366)
(1 339)
(1 019)
(1 014)
(984)
(963)
(948)
(942)
(973)
(985)
(993)
(985)
(923)
(941)
(1 122)
(1 024)
(1 143)
(1 193)
(1 274)
(1 254)
(1 268)
(1 272)
(1 295)
(1 287)
(1 274)
(1 278)
(1 329)
(1 376)
(1 436)
(1 479)
(1 493)
(1 526)
(1 577)
(1 645)
(1 671)
(1 699)
(1 677)
(1 659)
(1 776)
(1 757)
(1 845)
(1 921)
(2 115)
(2 129)
(2 164)
(2 191)
(2 125)
(2 142)
(2 140)
(2 205)
(2 322)
(2 478)
(2 728)
(2 927)
(3 077)
(3 195)
(3 212)
(3 258)
(3 265)
(3 406)
(3 547)
(3 546)
(3 480)
(3 492)
(3 336)
(3 275)
(2 843)
(3 037)
(3 128)
(3 133)
(3 107)
(3 307)
(3 237)
(3 217)
(3 297)
(3 207)
(3 327)
(3 359)
(2 994)
(3 478)
(3 620)
(3 888)
(3 607)
(3 915)
(3 767)
(3 623)
(3 647)
(3 666)
(3 560)
(3 373)
(3 491)
(3 369)
(3 427)
(3 498)
Selling, General & Administrative
(1 079)
(1 057)
(1 034)
(1 004)
(969)
(965)
(934)
(914)
(904)
(899)
(930)
(943)
(952)
(944)
(885)
(901)
(1 081)
(985)
(1 102)
(1 154)
(1 233)
(1 215)
(1 229)
(1 231)
(1 246)
(1 236)
(1 220)
(1 222)
(1 274)
(1 315)
(1 375)
(1 416)
(1 425)
(1 459)
(1 507)
(1 573)
(1 598)
(1 622)
(1 599)
(1 579)
(1 695)
(1 673)
(1 759)
(1 832)
(1 948)
(1 962)
(1 994)
(2 018)
(2 028)
(2 047)
(2 046)
(2 113)
(2 222)
(2 380)
(2 621)
(2 812)
(2 949)
(3 061)
(3 075)
(3 113)
(3 119)
(3 276)
(3 416)
(3 426)
(3 350)
(3 387)
(3 203)
(3 144)
(2 710)
(2 902)
(2 989)
(2 971)
(2 939)
(3 168)
(3 077)
(3 059)
(3 103)
(3 009)
(3 128)
(3 152)
(2 773)
(3 256)
(3 395)
(3 654)
(3 170)
(3 696)
(3 501)
(3 305)
(3 196)
(3 190)
(3 186)
(3 148)
(3 143)
(3 118)
(3 138)
(3 088)
Research & Development
(40)
(42)
(44)
(47)
(50)
(49)
(50)
(49)
(44)
(44)
(43)
(42)
(41)
(42)
(38)
(40)
(41)
(39)
(41)
(39)
(41)
(39)
(39)
(41)
(49)
(51)
(53)
(56)
(55)
(61)
(61)
(63)
(68)
(67)
(70)
(72)
(74)
(77)
(79)
(81)
(81)
(84)
(86)
(88)
(89)
(88)
(91)
(94)
(95)
(94)
(92)
(90)
(92)
(98)
(106)
(115)
(126)
(133)
(136)
(143)
(146)
(144)
(145)
(133)
(130)
(130)
(133)
(131)
(133)
(135)
(138)
(160)
(165)
(163)
(172)
(168)
(189)
(140)
(142)
(149)
(221)
(215)
(217)
(225)
(229)
(224)
(226)
(220)
(232)
(222)
(212)
(199)
(183)
(179)
(172)
(169)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
0
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(4)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(7)
(8)
(9)
(10)
(10)
(11)
(8)
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(289)
(289)
(289)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(78)
(78)
(78)
(78)
0
0
0
0
(7)
0
0
0
0
0
0
0
0
14
14
14
0
26
0
0
0
0
0
0
0
29
17
15
0
(53)
(53)
(53)
6
0
0
0
(198)
15
(29)
(89)
(218)
(255)
(162)
(25)
(164)
(72)
(117)
(241)
Operating Income
712
N/A
452
-37%
448
-1%
435
-3%
737
+70%
696
-6%
673
-3%
678
+1%
670
-1%
670
+0%
685
+2%
685
+0%
686
+0%
695
+1%
665
-4%
685
+3%
756
+10%
749
-1%
867
+16%
945
+9%
1 018
+8%
1 038
+2%
1 069
+3%
1 090
+2%
1 172
+8%
1 152
-2%
1 134
-2%
1 123
-1%
1 151
+3%
1 195
+4%
1 223
+2%
1 257
+3%
1 258
+0%
1 261
+0%
1 317
+4%
1 379
+5%
1 450
+5%
1 459
+1%
1 446
-1%
1 442
0%
1 476
+2%
1 524
+3%
1 611
+6%
1 688
+5%
1 682
0%
1 689
+0%
1 661
-2%
1 624
-2%
1 656
+2%
1 589
-4%
1 582
0%
1 611
+2%
1 667
+4%
1 817
+9%
1 909
+5%
2 019
+6%
2 100
+4%
2 133
+2%
2 197
+3%
2 230
+1%
2 351
+5%
2 507
+7%
2 508
+0%
2 518
+0%
2 538
+1%
2 138
-16%
2 103
-2%
2 007
-5%
2 311
+15%
2 180
-6%
2 116
-3%
2 189
+3%
2 289
+5%
2 214
-3%
2 367
+7%
2 400
+1%
2 241
-7%
2 122
-5%
1 871
-12%
1 747
-7%
1 779
+2%
1 651
-7%
1 570
-5%
1 394
-11%
1 287
-8%
1 286
0%
1 285
0%
1 300
+1%
1 278
-2%
1 283
+0%
1 359
+6%
1 463
+8%
1 266
-13%
1 398
+10%
1 388
-1%
1 413
+2%
Pre-Tax Income
Interest Income Expense
(249)
(275)
(266)
(257)
(220)
(209)
(200)
(194)
(187)
(175)
(166)
(156)
(148)
(143)
(132)
(129)
(139)
(146)
(199)
(243)
(280)
(290)
(279)
(270)
(271)
(254)
(238)
(227)
(229)
(231)
(233)
(228)
(215)
(206)
(202)
(203)
(211)
(204)
(198)
(188)
(191)
(119)
(140)
(177)
(209)
(310)
(319)
(312)
(288)
(274)
(266)
(264)
(291)
(315)
(334)
(343)
(324)
(318)
(311)
(293)
(308)
(304)
(297)
(306)
(334)
(282)
(278)
(263)
(236)
(255)
(279)
(305)
(356)
(352)
(348)
(327)
(253)
(238)
(197)
(181)
(198)
(199)
(204)
(216)
(263)
(235)
(231)
(257)
(250)
(274)
(285)
(253)
(224)
(263)
(242)
(232)
Non-Reccuring Items
(288)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
32
32
32
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
30
30
28
22
9
9
7
6
1
(1)
7
0
0
0
0
0
0
0
2
0
0
0
(206)
0
859
869
661
822
0
(7)
(93)
0
0
0
(52)
0
0
0
(9)
0
0
147
195
68
72
(76)
5
3
2
11
15
15
15
2
Pre-Tax Income
175
N/A
177
+1%
182
+3%
177
-2%
518
+192%
487
-6%
473
-3%
485
+3%
483
0%
495
+3%
519
+5%
529
+2%
538
+2%
552
+3%
534
-3%
556
+4%
616
+11%
603
-2%
699
+16%
734
+5%
770
+5%
780
+1%
791
+1%
820
+4%
901
+10%
898
0%
896
0%
896
+0%
922
+3%
964
+5%
990
+3%
1 029
+4%
1 043
+1%
1 056
+1%
1 114
+6%
1 176
+6%
1 239
+5%
1 255
+1%
1 249
-1%
1 253
+0%
1 285
+3%
1 415
+10%
1 500
+6%
1 541
+3%
1 501
-3%
1 401
-7%
1 352
-4%
1 321
-2%
1 375
+4%
1 321
-4%
1 317
0%
1 346
+2%
1 384
+3%
1 502
+9%
1 576
+5%
1 676
+6%
1 776
+6%
1 815
+2%
1 886
+4%
1 937
+3%
2 045
+6%
2 203
+8%
2 210
+0%
2 212
+0%
1 998
-10%
1 856
-7%
2 684
+45%
2 612
-3%
2 737
+5%
2 747
+0%
1 837
-33%
1 877
+2%
1 840
-2%
1 862
+1%
2 019
+8%
2 073
+3%
1 936
-7%
1 884
-3%
1 675
-11%
1 567
-6%
1 572
+0%
1 452
-8%
1 366
-6%
1 325
-3%
1 219
-8%
1 119
-8%
1 126
+1%
967
-14%
1 033
+7%
1 012
-2%
1 076
+6%
1 221
+13%
1 057
-13%
1 150
+9%
1 161
+1%
1 183
+2%
Net Income
Tax Provision
(102)
(90)
(84)
(80)
(194)
(184)
(181)
(187)
(188)
(194)
(204)
(209)
(214)
(219)
(212)
(222)
(248)
(241)
(302)
(320)
(329)
(334)
(312)
(314)
(351)
(346)
(340)
(336)
(346)
(347)
(342)
(354)
(354)
(359)
(381)
(404)
(432)
(431)
(436)
(435)
(432)
(446)
(477)
(485)
(472)
(470)
(446)
(435)
(455)
(431)
(450)
(459)
(441)
(489)
(485)
(516)
(565)
(567)
(591)
(590)
(625)
(681)
(682)
(682)
(443)
(349)
(459)
(410)
(511)
(523)
(354)
(351)
(402)
(401)
(446)
(471)
(501)
(494)
(432)
(413)
(353)
(326)
(313)
(321)
(325)
(303)
(321)
(297)
(301)
(296)
(313)
(342)
(316)
(338)
(317)
(276)
Income from Continuing Operations
73
87
97
97
324
303
291
297
295
301
315
320
325
333
322
334
368
362
397
414
441
446
479
506
550
552
556
560
577
617
649
675
689
697
733
772
807
824
813
819
853
970
1 024
1 056
1 029
930
905
886
921
890
867
887
943
1 013
1 091
1 160
1 211
1 248
1 295
1 347
1 420
1 522
1 528
1 530
1 555
1 507
2 225
2 202
2 226
2 224
1 483
1 526
1 439
1 461
1 573
1 602
1 436
1 390
1 243
1 154
1 219
1 127
1 053
1 004
894
816
805
669
732
717
762
879
741
812
844
907
Income to Minority Interest
(2)
(3)
(3)
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(5)
(8)
(13)
(17)
(18)
(19)
(19)
(20)
(21)
(23)
(20)
(33)
(40)
(47)
(53)
(57)
(60)
(64)
(66)
(73)
(74)
(73)
(76)
(73)
(84)
(96)
(109)
(118)
(117)
(112)
(110)
(114)
(122)
(140)
(161)
(180)
(208)
(239)
(256)
(269)
(275)
(265)
(276)
(283)
(284)
(281)
(275)
(257)
(249)
(251)
(244)
(250)
(249)
(244)
(239)
(250)
(265)
(272)
(271)
(259)
(244)
(236)
(250)
(249)
(247)
(241)
(221)
(214)
(210)
(220)
(233)
(233)
(232)
(220)
(203)
(194)
(188)
(189)
Net Income (Common)
69
N/A
83
+20%
93
+12%
92
-1%
306
+232%
298
-3%
287
-4%
294
+2%
291
-1%
298
+3%
312
+5%
318
+2%
322
+1%
331
+3%
320
-3%
332
+4%
365
+10%
359
-2%
390
+9%
404
+4%
427
+6%
429
+0%
461
+7%
487
+6%
531
+9%
532
+0%
535
+0%
537
+0%
557
+4%
584
+5%
609
+4%
628
+3%
636
+1%
640
+1%
673
+5%
708
+5%
742
+5%
752
+1%
739
-2%
746
+1%
776
+4%
896
+16%
940
+5%
959
+2%
920
-4%
813
-12%
789
-3%
774
-2%
811
+5%
776
-4%
745
-4%
747
+0%
781
+5%
833
+7%
884
+6%
921
+4%
955
+4%
979
+3%
1 021
+4%
1 082
+6%
1 144
+6%
1 239
+8%
1 244
+0%
1 249
+0%
1 280
+2%
1 250
-2%
1 976
+58%
1 951
-1%
1 982
+2%
1 974
0%
1 234
-37%
1 282
+4%
1 200
-6%
1 212
+1%
1 309
+8%
1 330
+2%
1 164
-12%
1 131
-3%
998
-12%
918
-8%
969
+6%
878
-9%
806
-8%
763
-5%
673
-12%
602
-11%
596
-1%
450
-24%
499
+11%
484
-3%
530
+10%
659
+24%
538
-18%
618
+15%
656
+6%
718
+9%
EPS (Diluted)
0.24
N/A
0.29
+21%
0.33
+14%
0.32
-3%
1.05
+228%
1.02
-3%
0.98
-4%
1.01
+3%
1.01
N/A
1.03
+2%
1.08
+5%
1.1
+2%
1.11
+1%
1.15
+4%
1.11
-3%
1.15
+4%
1.25
+9%
1.23
-2%
1.34
+9%
1.39
+4%
1.44
+4%
1.45
+1%
1.54
+6%
1.63
+6%
1.79
+10%
1.79
N/A
1.8
+1%
1.81
+1%
1.87
+3%
1.96
+5%
2.04
+4%
2.1
+3%
2.13
+1%
2.13
N/A
2.24
+5%
2.35
+5%
2.45
+4%
2.48
+1%
2.44
-2%
2.46
+1%
2.54
+3%
2.91
+15%
3.07
+5%
3.13
+2%
3
-4%
2.64
-12%
2.56
-3%
2.56
N/A
2.66
+4%
2.56
-4%
2.47
-4%
2.48
+0%
2.58
+4%
2.75
+7%
2.88
+5%
3.02
+5%
3.13
+4%
3.21
+3%
3.34
+4%
3.54
+6%
3.73
+5%
4.05
+9%
4.02
-1%
4.08
+1%
4.16
+2%
4.06
-2%
6.44
+59%
6.36
-1%
6.45
+1%
6.43
0%
4.06
-37%
4.25
+5%
3.96
-7%
4.06
+3%
4.47
+10%
4.54
+2%
3.96
-13%
3.86
-3%
3.41
-12%
3.13
-8%
3.31
+6%
3
-9%
2.75
-8%
2.6
-5%
2.3
-12%
2.05
-11%
2.03
-1%
1.53
-25%
1.7
+11%
1.65
-3%
1.81
+10%
2.25
+24%
1.83
-19%
2.11
+15%
2.24
+6%
2.45
+9%