Francotyp Postalia Holding AG
XETRA:FPH
Balance Sheet
Balance Sheet Decomposition
Francotyp Postalia Holding AG
Current Assets | 101.7m |
Cash & Short-Term Investments | 44m |
Receivables | 34.2m |
Other Current Assets | 23.4m |
Non-Current Assets | 75.4m |
Long-Term Investments | 418k |
PP&E | 38.5m |
Intangibles | 18m |
Other Non-Current Assets | 18.4m |
Current Liabilities | 121.7m |
Accounts Payable | 12.5m |
Other Current Liabilities | 109.2m |
Non-Current Liabilities | 28.6m |
Long-Term Debt | 7.7m |
Other Non-Current Liabilities | 20.9m |
Balance Sheet
Francotyp Postalia Holding AG
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
29
|
0
|
0
|
26
|
34
|
30
|
31
|
36
|
33
|
34
|
|
Cash |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
29
|
0
|
0
|
26
|
33
|
30
|
30
|
36
|
33
|
34
|
|
Short-Term Investments |
1
|
0
|
0
|
1
|
1
|
1
|
0
|
6
|
5
|
6
|
|
Total Receivables |
18
|
0
|
0
|
29
|
29
|
24
|
27
|
29
|
32
|
33
|
|
Accounts Receivables |
17
|
0
|
0
|
19
|
19
|
19
|
18
|
18
|
20
|
21
|
|
Other Receivables |
1
|
0
|
0
|
10
|
10
|
5
|
8
|
12
|
13
|
12
|
|
Inventory |
9
|
0
|
0
|
11
|
11
|
11
|
12
|
12
|
17
|
19
|
|
Other Current Assets |
10
|
0
|
0
|
16
|
13
|
13
|
15
|
5
|
3
|
4
|
|
Total Current Assets |
67
|
0
|
0
|
83
|
87
|
79
|
85
|
88
|
90
|
97
|
|
PP&E Net |
25
|
0
|
0
|
39
|
32
|
42
|
40
|
37
|
36
|
38
|
|
PP&E Gross |
25
|
0
|
0
|
39
|
32
|
0
|
40
|
37
|
36
|
38
|
|
Accumulated Depreciation |
69
|
65
|
73
|
82
|
81
|
0
|
87
|
84
|
94
|
101
|
|
Intangible Assets |
24
|
0
|
0
|
26
|
27
|
30
|
34
|
24
|
16
|
15
|
|
Goodwill |
9
|
0
|
0
|
8
|
8
|
10
|
5
|
4
|
4
|
4
|
|
Note Receivable |
8
|
0
|
0
|
9
|
14
|
16
|
20
|
17
|
17
|
16
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Other Long-Term Assets |
6
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
|
Other Assets |
9
|
0
|
0
|
8
|
8
|
10
|
5
|
4
|
4
|
4
|
|
Total Assets |
137
N/A
|
0
N/A
|
0
N/A
|
167
N/A
|
170
+1%
|
179
+6%
|
186
+4%
|
174
-7%
|
166
-5%
|
173
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
7
|
0
|
0
|
11
|
11
|
14
|
15
|
1
|
4
|
6
|
|
Accrued Liabilities |
13
|
13
|
14
|
14
|
14
|
0
|
14
|
9
|
9
|
11
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
5
|
0
|
0
|
1
|
0
|
4
|
4
|
4
|
3
|
12
|
|
Other Current Liabilities |
37
|
0
|
0
|
50
|
49
|
62
|
49
|
75
|
82
|
83
|
|
Total Current Liabilities |
62
|
13
|
14
|
75
|
74
|
80
|
82
|
86
|
90
|
99
|
|
Long-Term Debt |
33
|
0
|
0
|
38
|
43
|
48
|
46
|
43
|
37
|
29
|
|
Deferred Income Tax |
1
|
0
|
0
|
1
|
2
|
0
|
2
|
3
|
3
|
4
|
|
Minority Interest |
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
16
|
0
|
0
|
18
|
18
|
20
|
24
|
28
|
21
|
17
|
|
Total Liabilities |
112
N/A
|
0
N/A
|
0
N/A
|
131
N/A
|
137
+4%
|
148
+8%
|
154
+4%
|
160
+4%
|
151
-6%
|
150
-1%
|
|
Equity | |||||||||||
Common Stock |
16
|
0
|
0
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|
Retained Earnings |
22
|
0
|
0
|
21
|
23
|
21
|
22
|
6
|
5
|
11
|
|
Additional Paid In Capital |
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
2
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
2
|
|
Other Equity |
3
|
0
|
0
|
1
|
5
|
4
|
5
|
8
|
6
|
3
|
|
Total Equity |
25
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
33
-8%
|
31
-5%
|
32
+2%
|
13
-59%
|
14
+10%
|
23
+56%
|
|
Total Liabilities & Equity |
137
N/A
|
0
N/A
|
0
N/A
|
167
N/A
|
170
+1%
|
179
+6%
|
186
+4%
|
174
-7%
|
166
-5%
|
173
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
16
|
0
|
0
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|