FTE Relative Valuation - Orange SA

Watchlist Manager

Watchlist

Price: 17.48 EUR -0.91% Market Closed

Market Cap: €46.5B

Relative Value

The Relative Value of one FTE stock under the Base Case scenario is 19.66 EUR. Compared to the current market price of 17.48 EUR, Orange SA is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FTE Relative Value

Base Case

Undervaluation 11%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Orange SA XETRA:FTE	46.5B EUR	1.2	49	5.8	16.2
US		Verizon Communications Inc NYSE:VZ	215.6B USD	1.6	12.6	6.6	10.4
US		AT&T Inc NYSE:T	201.8B USD	1.6	9.2	6.8	12.4
DE		Deutsche Telekom AG XETRA:DTE	157.6B EUR	1.3	16.5	5.4	10.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.5T JPY	0.9	11.6	5.2	10.2
CN		China Telecom Corp Ltd SSE:601728	540.8B CNY	1	15.7	15.2	15.2
SG		Singapore Telecommunications Ltd SGX:Z74	82.9B SGD	5.9	13.4	23.7	61.9
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	36.8B CHF	2.5	29.4	7.6	25.7
AU		Telstra Corporation Ltd ASX:TLS	59B AUD	2.6	26	19.9	19.9
AU	T	Telstra Group Ltd F:5KB	35.4B EUR	2.5	26	19.9	19.9

				Revenue Growth	P/S to Growth
FR		Orange SA XETRA:FTE	Average P/S: 2.1 1.2	2%	0.6
US		Verizon Communications Inc NYSE:VZ	1.6	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.5	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9
AU	T	Telstra Group Ltd F:5KB	2.5	3%	0.8

				Earnings Growth	PEG
FR		Orange SA XETRA:FTE	Average P/E: 20.2 49	15%	3.3
US		Verizon Communications Inc NYSE:VZ	12.6	14%	0.9
US		AT&T Inc NYSE:T	9.2	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	16.5	12%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.6	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.7	5%	3.1
SG		Singapore Telecommunications Ltd SGX:Z74	13.4	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	29.4	8%	3.7
AU		Telstra Corporation Ltd ASX:TLS	26	7%	3.7
AU	T	Telstra Group Ltd F:5KB	26	7%	3.7

				EBITDA Growth	EV/EBITDA to Growth
FR		Orange SA XETRA:FTE	Average EV/EBITDA: 11.2 5.8	0%	N/A
US		Verizon Communications Inc NYSE:VZ	6.6	4%	1.7
US		AT&T Inc NYSE:T	6.8	5%	1.4
DE		Deutsche Telekom AG XETRA:DTE	5.4	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.2	1%	5.2
CN		China Telecom Corp Ltd SSE:601728	15.2	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	23.7	6%	3.9
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.6	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	19.9	36%	0.6
AU	T	Telstra Group Ltd F:5KB	19.9	36%	0.6

				EBIT Growth	EV/EBIT to Growth
FR		Orange SA XETRA:FTE	Average EV/EBIT: 19.5 16.2	3%	5.4
US		Verizon Communications Inc NYSE:VZ	10.4	5%	2.1
US		AT&T Inc NYSE:T	12.4	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10.3	7%	1.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.2	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	15.2	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	61.9	12%	5.2
SA		Saudi Telecom Company SJSC SAU:7010	12.9	5%	2.6
CH		Swisscom AG SIX:SCMN	25.7	5%	5.1
AU		Telstra Corporation Ltd ASX:TLS	19.9	6%	3.3
AU	T	Telstra Group Ltd F:5KB	19.9	6%	3.3

Orange SA
XETRA:FTE

Relative Value

Valuation Multiples

Multiples Across Competitors

FTE Competitors Multiples
Orange SA Competitors

See Also

Company

Help

Tools

Stocks

Orange SA XETRA:FTE

Relative Value

Valuation Multiples

Multiples Across Competitors

FTE Competitors Multiples Orange SA Competitors

See Also

Company

Help

Tools

Stocks

Orange SA
XETRA:FTE

FTE Competitors Multiples
Orange SA Competitors