Haemato AG
XETRA:HAEK
Income Statement
Earnings Waterfall
Haemato AG
Revenue
|
260.8m
EUR
|
Cost of Revenue
|
-241.1m
EUR
|
Gross Profit
|
19.7m
EUR
|
Operating Expenses
|
-10.6m
EUR
|
Operating Income
|
9.2m
EUR
|
Other Expenses
|
444.4k
EUR
|
Net Income
|
9.6m
EUR
|
Income Statement
Haemato AG
Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
254
N/A
|
248
-2%
|
261
+5%
|
|
Gross Profit | ||||
Cost of Revenue |
(229)
|
(227)
|
(241)
|
|
Gross Profit |
26
N/A
|
22
-16%
|
20
-9%
|
|
Operating Income | ||||
Operating Expenses |
(17)
|
(13)
|
(11)
|
|
Selling, General & Administrative |
(7)
|
(5)
|
(4)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
(10)
|
(7)
|
(5)
|
|
Operating Income |
8
N/A
|
8
0%
|
9
+11%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(5)
|
2
|
3
|
|
Total Other Income |
0
|
0
|
0
|
|
Pre-Tax Income |
3
N/A
|
10
+265%
|
12
+17%
|
|
Net Income | ||||
Tax Provision |
(3)
|
(2)
|
(3)
|
|
Income from Continuing Operations |
0
|
8
|
10
|
|
Net Income (Common) |
0
N/A
|
8
+2 183%
|
10
+17%
|
|
EPS (Diluted) |
0.06
N/A
|
1.57
+2 517%
|
1.84
+17%
|