Hapag Lloyd AG banner

Hapag Lloyd AG
XETRA:HLAG

Watchlist Manager
Hapag Lloyd AG Logo
Hapag Lloyd AG
XETRA:HLAG
Watchlist
Price: 111.3 EUR -3.89% Market Closed
Market Cap: €19.6B

EV/EBITDA

6.5
Current
40%
More Expensive
vs 3-y average of 4.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
6.5
=
Enterprise Value
€22.1B
/
EBITDA
€3.2B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
6.5
=
Enterprise Value
€22.1B
/
EBITDA
€3.2B

Valuation Scenarios

Hapag Lloyd AG is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (4.7), the stock would be worth €79.63 (28% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-31%
Maximum Upside
+38%
Average Downside
5%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 6.5 €111.3
0%
3-Year Average 4.7 €79.63
-28%
5-Year Average 4.5 €76.48
-31%
Industry Average 6.7 €113.43
+2%
Country Average 9 €153.37
+38%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€22.1B
/
Jan 2026
€3.2B
=
6.5
Current
€22.1B
/
Dec 2026
€2.3B
=
9.8
Forward
€22.1B
/
Dec 2027
€2.4B
=
9.4
Forward
€22.1B
/
Dec 2028
€2.8B
=
7.9
Forward
€22.1B
/
Dec 2029
€3.9B
=
5.7
Forward
€22.1B
/
Dec 2030
€4.2B
=
5.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

In line with most companies in Germany
Percentile
33nd
Based on 2 491 companies
33nd percentile
6.5
Low
0.1 — 6.2
Typical Range
6.2 — 13.6
High
13.6 —
Distribution Statistics
Germany
Min 0.1
30th Percentile 6.2
Median 9
70th Percentile 13.6
Max 6 112.6

Hapag Lloyd AG
Glance View

Hapag-Lloyd AG is a prominent player in the global shipping industry with roots tracing back to the vibrant merchant cities of Germany in the 19th century. Born from a merger in 1970 between two storied shipping lines, Hamburg-Amerikanische Packetfahrt-Actien-Gesellschaft (HAPAG) and Norddeutscher Lloyd (NDL), it embodies a rich heritage of transatlantic commerce. Today, the company is headquartered in Hamburg, and it sails the high seas with a fleet of state-of-the-art container ships, the lifeblood of its business. These vessels criss-cross the globe's major routes, efficiently transporting goods that range from raw materials to finished consumer products, underscoring the interconnected nature of modern economies. Through its expansive network of services, Hapag-Lloyd ensures the seamless movement of cargo between ports, garnering revenues through freight rates, surcharges, and service fees, which are vital in the highly competitive world of maritime logistics. The company's business model thrives on the pulse of global trade, ingeniously balancing between scale and flexibility to adapt to shifting market demands. Central to its operations is an intricate web of logistics solutions designed to meet the specific needs of its clientele, ranging from small enterprises to industrial giants. Hapag-Lloyd leverages digitalization, employing advanced systems for tracking, scheduling, and managing its fleet to enhance efficiency and customer service. Furthermore, it diligently pursues sustainability initiatives, aligning with global trends toward greener shipping practices, which not only fulfill regulatory requirements but also appeal to increasingly eco-conscious customers. By combining tradition with innovation, Hapag-Lloyd not only consolidates its position among the world’s leading container shipping lines but also continuously maneuvers through the ever-evolving challenges and opportunities in the global maritime arena.

HLAG Intrinsic Value
129.62 EUR
Undervaluation 14%
Intrinsic Value
Price €111.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett