HMS Bergbau AG
XETRA:HMU

Watchlist Manager
HMS Bergbau AG Logo
HMS Bergbau AG
XETRA:HMU
Watchlist
Price: 47 EUR -1.26%
Market Cap: €215.7m

Relative Value

The Relative Value of one HMU stock under the Base Case scenario is 60.95 EUR. Compared to the current market price of 47 EUR, HMS Bergbau AG is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMU Relative Value
Base Case
60.95 EUR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HMU Competitors Multiples
HMS Bergbau AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
HMS Bergbau AG
XETRA:HMU
213.5m EUR 0.2 15.8 7.4 7.6
JP
Mitsubishi Corp
TSE:8058
17.8T JPY 1 25.8 30.2 64.5
JP
Itochu Corp
TSE:8001
16.1T JPY 1.1 17.1 16.3 26.8
JP
Mitsui & Co Ltd
TSE:8031
14.9T JPY 1.1 16.3 22.7 38.7
JP
Marubeni Corp
TSE:8002
9.3T JPY 1.1 18.2 22.4 39.5
US
W W Grainger Inc
NYSE:GWW
56.4B USD 3.2 33.2 21.3 23.4
US
WW Grainger Inc
XMUN:GWW
47.9B EUR 3.1 33.1 21.2 23.4
US
Fastenal Co
NASDAQ:FAST
54.3B USD 6.7 44 30 33.3
US
United Rentals Inc
NYSE:URI
53.5B USD 3.5 22.3 9.6 17.1
US
Ferguson Enterprises Inc
NYSE:FERG
49.9B USD 1.6 26.2 17.7 20.2
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 12.2 15.5 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
HMS Bergbau AG
XETRA:HMU
Average EV/EBITDA: 19.5
7.4
25%
0.3
JP
Mitsubishi Corp
TSE:8058
30.2
0%
N/A
JP
Itochu Corp
TSE:8001
16.3
5%
3.3
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
JP
Marubeni Corp
TSE:8002
22.4
0%
N/A
US
W W Grainger Inc
NYSE:GWW
21.3
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
US
Fastenal Co
NASDAQ:FAST
30
10%
3
US
United Rentals Inc
NYSE:URI
9.6
11%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.5
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
HMS Bergbau AG
XETRA:HMU
Average EV/EBIT: 29
7.6
25%
0.3
JP
Mitsubishi Corp
TSE:8058
64.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.7
N/A N/A
JP
Marubeni Corp
TSE:8002
39.5
N/A N/A
US
W W Grainger Inc
NYSE:GWW
23.4
11%
2.1
US
W
WW Grainger Inc
XMUN:GWW
23.4
11%
2.1
US
Fastenal Co
NASDAQ:FAST
33.3
10%
3.3
US
United Rentals Inc
NYSE:URI
17.1
13%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
20.2
10%
2
JP
Sumitomo Corp
TSE:8053
24.4
N/A N/A