Ringmetall SE
XETRA:HP3A
Balance Sheet
Balance Sheet Decomposition
Ringmetall SE
Current Assets | 62.7m |
Cash & Short-Term Investments | 5.7m |
Receivables | 31.2m |
Other Current Assets | 25.8m |
Non-Current Assets | 76.5m |
PP&E | 33m |
Intangibles | 41.5m |
Other Non-Current Assets | 2m |
Current Liabilities | 34.4m |
Accounts Payable | 13.5m |
Other Current Liabilities | 20.9m |
Non-Current Liabilities | 30.5m |
Long-Term Debt | 25.6m |
Other Non-Current Liabilities | 4.8m |
Balance Sheet
Ringmetall SE
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
3
|
5
|
15
|
6
|
4
|
6
|
5
|
8
|
|
Cash Equivalents |
3
|
5
|
15
|
6
|
4
|
6
|
5
|
8
|
|
Total Receivables |
13
|
14
|
13
|
15
|
16
|
17
|
26
|
23
|
|
Accounts Receivables |
13
|
13
|
12
|
14
|
15
|
16
|
24
|
22
|
|
Other Receivables |
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
|
Inventory |
9
|
10
|
11
|
12
|
14
|
12
|
22
|
26
|
|
Other Current Assets |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
27
|
30
|
40
|
33
|
34
|
35
|
52
|
57
|
|
PP&E Net |
13
|
12
|
12
|
13
|
27
|
31
|
33
|
35
|
|
PP&E Gross |
0
|
0
|
0
|
13
|
27
|
31
|
33
|
35
|
|
Accumulated Depreciation |
0
|
0
|
0
|
40
|
42
|
46
|
49
|
53
|
|
Intangible Assets |
0
|
0
|
0
|
1
|
4
|
3
|
3
|
4
|
|
Goodwill |
21
|
22
|
22
|
23
|
33
|
32
|
34
|
34
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
1
|
14
|
2
|
2
|
2
|
1
|
|
Other Assets |
21
|
22
|
22
|
23
|
33
|
32
|
34
|
34
|
|
Total Assets |
62
N/A
|
66
+6%
|
76
+14%
|
82
+9%
|
100
+22%
|
104
+4%
|
124
+20%
|
131
+6%
|
|
Liabilities | |||||||||
Accounts Payable |
9
|
9
|
10
|
10
|
10
|
10
|
15
|
11
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
7
|
8
|
7
|
7
|
23
|
7
|
8
|
9
|
|
Other Current Liabilities |
4
|
4
|
5
|
4
|
5
|
6
|
10
|
10
|
|
Total Current Liabilities |
20
|
22
|
22
|
21
|
38
|
24
|
33
|
29
|
|
Long-Term Debt |
24
|
17
|
13
|
11
|
8
|
27
|
24
|
21
|
|
Deferred Income Tax |
0
|
0
|
0
|
1
|
3
|
2
|
2
|
2
|
|
Minority Interest |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
46
N/A
|
41
-11%
|
38
-8%
|
35
-8%
|
51
+47%
|
55
+7%
|
61
+12%
|
55
-10%
|
|
Equity | |||||||||
Common Stock |
23
|
25
|
28
|
29
|
29
|
29
|
29
|
29
|
|
Retained Earnings |
6
|
0
|
12
|
20
|
21
|
21
|
34
|
47
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1
|
0
|
2
|
1
|
1
|
2
|
1
|
0
|
|
Total Equity |
16
N/A
|
25
+57%
|
38
+51%
|
48
+25%
|
49
+3%
|
49
0%
|
63
+29%
|
76
+22%
|
|
Total Liabilities & Equity |
62
N/A
|
66
+6%
|
76
+14%
|
82
+9%
|
100
+22%
|
104
+4%
|
124
+20%
|
131
+6%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
23
|
25
|
28
|
29
|
29
|
29
|
29
|
29
|