IBU-tec advanced materials AG
XETRA:IBU
Balance Sheet
Balance Sheet Decomposition
IBU-tec advanced materials AG
Current Assets | 30.8m |
Cash & Short-Term Investments | 379.8k |
Receivables | 8m |
Other Current Assets | 22.4m |
Non-Current Assets | 45.1m |
PP&E | 41.4m |
Intangibles | 3.6m |
Current Liabilities | 1.8m |
Accounts Payable | 1.8m |
Accrued Liabilities | 1.3k |
Other Current Liabilities | 75.2k |
Non-Current Liabilities | 17.3m |
Long-Term Debt | 8.5m |
Other Non-Current Liabilities | 8.8m |
Balance Sheet
IBU-tec advanced materials AG
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
3
|
2
|
16
|
0
|
1
|
2
|
7
|
3
|
0
|
|
Cash Equivalents |
3
|
2
|
16
|
0
|
1
|
2
|
7
|
3
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
|
Total Receivables |
2
|
2
|
3
|
8
|
5
|
5
|
7
|
8
|
8
|
|
Accounts Receivables |
2
|
2
|
3
|
8
|
5
|
5
|
7
|
8
|
8
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
10
|
9
|
7
|
14
|
21
|
22
|
|
Other Current Assets |
0
|
0
|
1
|
2
|
2
|
1
|
1
|
2
|
0
|
|
Total Current Assets |
5
|
5
|
19
|
20
|
16
|
16
|
40
|
34
|
31
|
|
PP&E Net |
14
|
16
|
16
|
32
|
34
|
33
|
34
|
39
|
41
|
|
PP&E Gross |
14
|
16
|
16
|
32
|
34
|
33
|
34
|
39
|
41
|
|
Accumulated Depreciation |
11
|
13
|
15
|
40
|
43
|
45
|
48
|
52
|
63
|
|
Intangible Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
Goodwill |
0
|
0
|
0
|
4
|
4
|
4
|
3
|
3
|
2
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
4
|
4
|
4
|
3
|
3
|
2
|
|
Total Assets |
19
N/A
|
21
+11%
|
36
+68%
|
58
+60%
|
56
-4%
|
53
-5%
|
77
+45%
|
76
-1%
|
76
-1%
|
|
Liabilities | ||||||||||
Accounts Payable |
1
|
0
|
1
|
5
|
3
|
2
|
4
|
3
|
2
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
1
|
7
|
4
|
0
|
2
|
2
|
0
|
|
Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
2
|
2
|
1
|
12
|
7
|
3
|
6
|
5
|
2
|
|
Long-Term Debt |
3
|
3
|
2
|
4
|
11
|
14
|
6
|
5
|
8
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Other Liabilities |
3
|
3
|
2
|
10
|
5
|
4
|
5
|
7
|
8
|
|
Total Liabilities |
8
N/A
|
8
-2%
|
6
-22%
|
26
+342%
|
24
-8%
|
20
-15%
|
19
-6%
|
17
-11%
|
19
+13%
|
|
Equity | ||||||||||
Common Stock |
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
|
Retained Earnings |
9
|
11
|
26
|
28
|
28
|
29
|
53
|
55
|
52
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
12
N/A
|
14
+19%
|
30
+116%
|
32
+6%
|
32
+0%
|
33
+3%
|
58
+77%
|
59
+2%
|
57
-5%
|
|
Total Liabilities & Equity |
19
N/A
|
21
+11%
|
36
+68%
|
58
+60%
|
56
-4%
|
53
-5%
|
77
+45%
|
76
-1%
|
76
-1%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|