Kontron AG
XETRA:KTN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.1), the stock would be worth €21.12 (1% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.2 | €21.28 |
0%
|
| 3-Year Average | 8.1 | €21.12 |
-1%
|
| 5-Year Average | 8 | €20.77 |
-2%
|
| Industry Average | 7.4 | €19.18 |
-10%
|
| Country Average | 7 | €18.34 |
-14%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€1.1B
|
/ |
Jan 2026
€152.3m
|
= |
|
|
€1.1B
|
/ |
Dec 2026
€231.1m
|
= |
|
|
€1.1B
|
/ |
Dec 2027
€264.4m
|
= |
|
|
€1.1B
|
/ |
Dec 2028
€273.6m
|
= |
|
|
€1.1B
|
/ |
Dec 2029
€282.6m
|
= |
|
|
€1.1B
|
/ |
Dec 2030
€305m
|
= |
|
|
€1.1B
|
/ |
Dec 2031
€295m
|
= |
|
|
€1.1B
|
/ |
Dec 2032
€305m
|
= |
|
|
€1.1B
|
/ |
Dec 2033
€313.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AT |
K
|
Kontron AG
XETRA:KTN
|
1.3B EUR | 8.2 | 9.5 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
217.6B USD | 16.2 | 20.2 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.7B USD | 7.6 | 14.3 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.1T INR | 11.6 | 18 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5T INR | 11.4 | 16.9 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.5T JPY | 11.8 | 13.7 | |
| JP |
|
NEC Corp
TSE:6701
|
6T JPY | 12.6 | 24.5 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.4T INR | 11.1 | 20.1 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 5 |
| Median | 7 |
| 70th Percentile | 8.3 |
| Max | 6 998.6 |
Other Multiples
Kontron AG
Glance View
S&T AG provides information technology solutions and services. The company is headquartered in Linz, Oberoesterreich and currently employs 5,991 full-time employees. The company went IPO on 2000-11-14. The firm operates through three segments: IT Services, which handles the end-to-end realization of IT projects, from planning (consulting), through implementation (integration) to long-term operation (outsourcing); IoT Solutions, which focuses on the development of IoT and Industry 4.0 solutions combining hardware, middleware and services marketed to the industrial automation, medical technologies, infotainment and smart energy sectors, and Embedded Systems, which provides hardware featuring embedded technologies used by the transport, aviation and communication sectors. The company is a full-service-provider of IT services in Central and Eastern Europe. It's core markets are Germany, Austria, Switzerland, Eastern Europe and North America.
