LHA Relative Valuation - Deutsche Lufthansa AG

Watchlist Manager

Watchlist

Price: 9.196 EUR 0.07%

Market Cap: €11B

Relative Value

The Relative Value of one LHA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.196 EUR, Deutsche Lufthansa AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LHA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Deutsche Lufthansa AG XETRA:LHA	10.9B EUR	0.3	6.7	3.5	9.1
US		Delta Air Lines Inc NYSE:DAL	46.4B USD	0.7	9.3	6.6	9.4
US		United Airlines Holdings Inc NASDAQ:UAL	37.4B USD	0.6	11.2	9.2	9.2
US		Southwest Airlines Co NYSE:LUV	28.1B USD	1	63.8	14.1	65.6
UK		International Consolidated Airlines Group SA LSE:IAG	20.3B GBP	0.6	7.1	3.5	5.2
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
CN		Air China Ltd SSE:601111	149B CNY	0.9	550.3	-7 321	-7 321
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
IN		Interglobe Aviation Ltd NSE:INDIGO	1.9T INR	2.2	57.5	9.5	18.1
CN		China Southern Airlines Co Ltd SSE:600029	137.7B CNY	0.8	-101.7	38.7	38.7
CN		China Eastern Airlines Corp Ltd SSE:600115	131B CNY	1	-66	142	142

				Revenue Growth	P/S to Growth
DE		Deutsche Lufthansa AG XETRA:LHA	Average P/S: 0.9 0.3	5%	0.1
US		Delta Air Lines Inc NYSE:DAL	0.7	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.6	7%	0.1
US		Southwest Airlines Co NYSE:LUV	1	8%	0.1
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
CN		Air China Ltd SSE:601111	0.9	6%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	2.2	12%	0.2
CN		China Southern Airlines Co Ltd SSE:600029	0.8	5%	0.2
CN		China Eastern Airlines Corp Ltd SSE:600115	1	7%	0.1

				Earnings Growth	PEG
DE		Deutsche Lufthansa AG XETRA:LHA	Average P/E: 89.2 6.7	8%	0.8
US		Delta Air Lines Inc NYSE:DAL	9.3	6%	1.5
US		United Airlines Holdings Inc NASDAQ:UAL	11.2	18%	0.6
US		Southwest Airlines Co NYSE:LUV	63.8	84%	0.8
UK		International Consolidated Airlines Group SA LSE:IAG	7.1	12%	0.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
CN		Air China Ltd SSE:601111	550.3	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	57.5	11%	5.2
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -101.7	N/A	N/A
CN		China Eastern Airlines Corp Ltd SSE:600115	Negative Multiple: -66	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE		Deutsche Lufthansa AG XETRA:LHA	Average EV/EBITDA: 25.7 3.5	9%	0.4
US		Delta Air Lines Inc NYSE:DAL	6.6	11%	0.6
US		United Airlines Holdings Inc NASDAQ:UAL	9.2	31%	0.3
US		Southwest Airlines Co NYSE:LUV	14.1	33%	0.4
UK		International Consolidated Airlines Group SA LSE:IAG	3.5	8%	0.4
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
CN		Air China Ltd SSE:601111	Negative Multiple: -7 321	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
IN		Interglobe Aviation Ltd NSE:INDIGO	9.5	12%	0.8
CN		China Southern Airlines Co Ltd SSE:600029	38.7	102%	0.4
CN		China Eastern Airlines Corp Ltd SSE:600115	142	286%	0.5

				EBIT Growth	EV/EBIT to Growth
DE		Deutsche Lufthansa AG XETRA:LHA	Average EV/EBIT: 33.8 9.1	18%	0.5
US		Delta Air Lines Inc NYSE:DAL	9.4	11%	0.9
US		United Airlines Holdings Inc NASDAQ:UAL	9.2	14%	0.7
US		Southwest Airlines Co NYSE:LUV	65.6	79%	0.8
UK		International Consolidated Airlines Group SA LSE:IAG	5.2	9%	0.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
CN		Air China Ltd SSE:601111	Negative Multiple: -7 321	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	18.1	8%	2.3
CN		China Southern Airlines Co Ltd SSE:600029	38.7	33%	1.2
CN		China Eastern Airlines Corp Ltd SSE:600115	142	147%	1

Deutsche Lufthansa AG
XETRA:LHA

Relative Value

Valuation Multiples

Multiples Across Competitors

LHA Competitors Multiples
Deutsche Lufthansa AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Lufthansa AG XETRA:LHA

Relative Value

Valuation Multiples

Multiples Across Competitors

LHA Competitors Multiples Deutsche Lufthansa AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Lufthansa AG
XETRA:LHA

LHA Competitors Multiples
Deutsche Lufthansa AG Competitors