Merkur Privatbank KGaA
XETRA:MBK
Income Statement
Income Statement
Merkur Privatbank KGaA
Mar-2012 | Jun-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
10
|
10
|
10
|
10
|
16
|
22
|
22
|
22
|
22
|
21
|
21
|
21
|
21
|
22
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
24
|
26
|
29
|
33
|
36
|
39
|
42
|
46
|
49
|
52
|
53
|
54
|
55
|
57
|
58
|
58
|
59
|
62
|
|
Interest Income |
10
|
10
|
10
|
10
|
16
|
32
|
22
|
22
|
22
|
31
|
21
|
21
|
21
|
29
|
22
|
22
|
23
|
30
|
23
|
23
|
23
|
30
|
23
|
24
|
26
|
36
|
33
|
36
|
39
|
51
|
46
|
49
|
52
|
63
|
54
|
55
|
57
|
67
|
58
|
59
|
62
|
|
Interest Expense |
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
Non Interest Income |
4
|
4
|
5
|
4
|
7
|
12
|
9
|
11
|
10
|
13
|
11
|
10
|
10
|
13
|
10
|
10
|
11
|
13
|
11
|
11
|
10
|
15
|
12
|
11
|
10
|
10
|
5
|
3
|
2
|
35
|
36
|
41
|
46
|
30
|
25
|
25
|
27
|
40
|
36
|
38
|
39
|
|
Revenue |
14
N/A
|
15
+4%
|
15
+3%
|
15
-1%
|
23
+54%
|
33
+45%
|
31
-6%
|
32
+4%
|
32
-1%
|
34
+6%
|
32
-7%
|
31
-1%
|
31
+1%
|
35
+10%
|
32
-7%
|
33
+1%
|
34
+4%
|
37
+8%
|
34
-8%
|
34
+1%
|
33
-2%
|
38
+14%
|
35
-8%
|
35
-1%
|
35
+1%
|
39
+10%
|
38
-3%
|
40
+5%
|
41
+4%
|
77
+88%
|
82
+6%
|
91
+11%
|
98
+8%
|
83
-15%
|
79
-5%
|
80
+1%
|
84
+4%
|
98
+16%
|
94
-4%
|
97
+3%
|
101
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
0
|
0
|
(1)
|
(1)
|
|
Non Interest Expense |
(10)
|
(10)
|
(10)
|
(9)
|
(14)
|
(22)
|
(20)
|
(21)
|
(23)
|
(25)
|
(23)
|
(24)
|
(23)
|
(25)
|
(22)
|
(22)
|
(22)
|
(25)
|
(22)
|
(22)
|
(21)
|
(26)
|
(23)
|
(24)
|
(25)
|
(27)
|
(24)
|
(25)
|
(26)
|
(42)
|
(43)
|
(49)
|
(54)
|
(57)
|
(52)
|
(53)
|
(54)
|
(60)
|
(57)
|
(58)
|
(60)
|
|
Pre-Tax Income |
2
N/A
|
2
+27%
|
3
+22%
|
4
+28%
|
9
+142%
|
11
+30%
|
11
+1%
|
12
+3%
|
8
-30%
|
8
-4%
|
8
+1%
|
7
-10%
|
7
+1%
|
8
+7%
|
8
+3%
|
9
+13%
|
13
+50%
|
13
0%
|
14
+3%
|
14
+5%
|
12
-18%
|
12
-2%
|
12
+0%
|
11
-7%
|
10
-4%
|
12
+16%
|
13
+9%
|
15
+11%
|
15
-1%
|
34
+131%
|
36
+7%
|
37
+3%
|
38
+2%
|
21
-46%
|
21
+3%
|
23
+9%
|
26
+14%
|
37
+42%
|
37
-1%
|
38
+2%
|
40
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(10)
|
(10)
|
(10)
|
(12)
|
(11)
|
(10)
|
(11)
|
(10)
|
|
Income from Continuing Operations |
1
|
1
|
1
|
2
|
6
|
8
|
8
|
8
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
10
|
9
|
10
|
10
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
8
|
8
|
29
|
30
|
30
|
31
|
11
|
11
|
13
|
15
|
27
|
27
|
27
|
29
|
|
Net Income (Common) |
1
N/A
|
1
+21%
|
1
+23%
|
1
-4%
|
2
+76%
|
3
+45%
|
3
+1%
|
4
+4%
|
3
-3%
|
4
+3%
|
4
+2%
|
4
+2%
|
4
+2%
|
3
-31%
|
3
+8%
|
3
+2%
|
3
+0%
|
3
+10%
|
3
+3%
|
3
+2%
|
3
+2%
|
3
+1%
|
3
+1%
|
4
+3%
|
4
+4%
|
4
-2%
|
4
+5%
|
4
+3%
|
4
+5%
|
24
+469%
|
24
+0%
|
24
+2%
|
25
+3%
|
8
-67%
|
8
+2%
|
8
+2%
|
8
-1%
|
9
+9%
|
10
+5%
|
10
+1%
|
10
+7%
|
|
EPS (Diluted) |
0.19
N/A
|
0.23
+21%
|
0.28
+22%
|
0.27
-4%
|
0.47
+74%
|
0.66
+40%
|
0.67
+2%
|
0.69
+3%
|
0.67
-3%
|
0.69
+3%
|
0.71
+3%
|
0.73
+3%
|
0.74
+1%
|
0.51
-31%
|
0.55
+8%
|
0.56
+2%
|
0.56
N/A
|
0.56
N/A
|
0.57
+2%
|
0.59
+4%
|
0.59
N/A
|
0.6
+2%
|
0.61
+2%
|
0.63
+3%
|
0.65
+3%
|
0.64
-2%
|
0.67
+5%
|
0.68
+1%
|
0.66
-3%
|
3.03
+359%
|
3.03
N/A
|
3.08
+2%
|
3.18
+3%
|
1.05
-67%
|
1.08
+3%
|
1.1
+2%
|
1.09
-1%
|
1.18
+8%
|
1.24
+5%
|
1.25
+1%
|
1.34
+7%
|