First Time Loading...

Muenchener Rueckversicherungs Gesellschaft in Muenchen AG
XETRA:MUV2

Watchlist Manager
Muenchener Rueckversicherungs Gesellschaft in Muenchen AG Logo
Muenchener Rueckversicherungs Gesellschaft in Muenchen AG
XETRA:MUV2
Watchlist
Price: 415.1 EUR 0.39%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Muenchener Rueckversicherungs Gesellschaft in Muenchen AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Oct-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Gross Premiums Earned
55 936
55 816
55 330
54 969
54 887
55 197
55 205
55 100
55 023
53 752
53 773
53 899
53 609
54 600
54 165
53 688
53 541
52 136
51 322
51 095
50 404
64 291
78 901
55 141
55 025
82 009
69 297
55 448
56 494
42 873
43 811
44 855
60 986
62 002
60 479
62 578
56 386
63 285
63 982
61 218
58 663
Revenue
63 593
N/A
63 536
0%
64 061
+1%
63 356
-1%
63 303
0%
63 942
+1%
63 578
-1%
62 928
-1%
62 699
0%
60 394
-4%
61 001
+1%
61 773
+1%
61 502
0%
63 436
+3%
62 121
-2%
61 506
-1%
61 595
+0%
59 442
-3%
58 570
-1%
58 056
-1%
56 245
-3%
72 315
+29%
89 438
+24%
64 134
-28%
64 029
0%
94 104
+47%
79 329
-16%
62 672
-21%
63 997
+2%
66 756
+4%
67 686
+1%
69 039
+2%
69 261
+0%
69 437
+0%
66 031
-5%
66 891
+1%
56 596
-15%
67 120
+19%
67 323
+0%
63 415
-6%
58 954
-7%
Operating Income
Operating Expenses
(59 195)
(59 182)
(59 265)
(58 707)
(59 250)
(60 219)
(59 180)
(59 754)
(57 886)
(56 411)
(57 685)
(57 553)
(57 458)
(59 604)
(58 191)
(60 362)
(60 346)
(57 857)
(57 139)
(53 824)
(52 538)
(68 216)
(84 102)
(59 730)
(60 675)
(89 164)
(75 827)
(60 880)
(62 104)
(64 482)
(64 522)
(66 116)
(65 847)
(65 238)
(60 995)
(62 206)
(50 805)
(60 990)
(62 044)
(56 497)
(52 932)
Selling, General & Administrative
0
(1 321)
(2 029)
(2 011)
(2 739)
(2 829)
(2 891)
0
(2 974)
0
0
0
(2 995)
(759)
(1 560)
(1 554)
(3 060)
(2 298)
(3 052)
(3 058)
(3 058)
0
(1 565)
0
(2 969)
(3 935)
(3 126)
0
(2 870)
0
(617)
0
(3 095)
0
0
0
113
0
0
0
(102)
Benefits Claims Loss Adjustment
(39 927)
(40 323)
(40 391)
(39 605)
(39 694)
(39 919)
(39 477)
(39 480)
(38 731)
(37 503)
(37 871)
(37 920)
(38 498)
(39 707)
(39 147)
(41 634)
(41 645)
(39 898)
(39 514)
(36 158)
(35 117)
(45 707)
(55 484)
0
(39 685)
(59 641)
(51 487)
(41 916)
(43 077)
(32 611)
(32 752)
(34 069)
(45 381)
(45 371)
(45 588)
(46 591)
(48 408)
(48 862)
(49 691)
(48 456)
(50 051)
Policy Acquisition Expense
(11 716)
(10 584)
(9 494)
(9 709)
(9 214)
(9 533)
(9 518)
(10 183)
(9 377)
(11 546)
(10 800)
(10 882)
(9 350)
(8 620)
(9 320)
(9 232)
(9 224)
(10 059)
(8 985)
(9 210)
(9 559)
(12 383)
(15 898)
(12 722)
(9 924)
(17 231)
(14 887)
(11 567)
(9 974)
(8 537)
(8 724)
(8 990)
(10 673)
(13 488)
0
(11 466)
(12 508)
0
0
0
0
Other Operating Expenses
(7 552)
(6 954)
(7 351)
(7 382)
(7 603)
(7 938)
(7 294)
(10 091)
(6 804)
(7 362)
(9 014)
(8 751)
(6 615)
(10 518)
(8 164)
(7 942)
(6 417)
(5 602)
(5 588)
(5 398)
(4 804)
(10 126)
(11 155)
(47 008)
(8 097)
(8 357)
(6 327)
(7 397)
(6 183)
(23 334)
(22 429)
(23 057)
(6 698)
(6 379)
(15 407)
(4 149)
9 998
(12 128)
(12 353)
(8 041)
(2 779)
Operating Income
4 398
N/A
4 354
-1%
4 796
+10%
4 649
-3%
4 053
-13%
3 723
-8%
4 398
+18%
3 174
-28%
4 813
+52%
3 983
-17%
3 316
-17%
4 220
+27%
4 044
-4%
3 832
-5%
3 930
+3%
1 144
-71%
1 249
+9%
1 585
+27%
1 431
-10%
4 232
+196%
3 707
-12%
4 099
+11%
5 336
+30%
4 404
-17%
3 354
-24%
4 940
+47%
3 502
-29%
1 792
-49%
1 893
+6%
2 274
+20%
3 164
+39%
2 923
-8%
3 414
+17%
4 199
+23%
5 036
+20%
4 685
-7%
5 791
+24%
6 130
+6%
5 279
-14%
6 918
+31%
6 022
-13%
Pre-Tax Income
Interest Income Expense
0
(54)
(224)
(298)
(161)
(47)
(234)
0
(207)
0
0
0
466
229
234
55
(302)
(81)
11
(29)
(21)
87
87
541
149
495
436
(173)
(107)
(367)
(485)
(165)
160
302
1 053
1 657
870
663
31
(548)
(371)
Non-Reccuring Items
(29)
(123)
(208)
(297)
(962)
(950)
(963)
0
(549)
0
0
(470)
(707)
(212)
(212)
(218)
(153)
(75)
(131)
(125)
(137)
0
(47)
(47)
(106)
(200)
(156)
0
(110)
0
(114)
0
(89)
(793)
(1 564)
(1 763)
(28)
(563)
201
375
(117)
Total Other Income
(928)
(996)
(812)
(366)
(72)
(83)
(86)
(359)
(460)
(733)
(115)
(126)
(462)
(356)
(896)
(807)
(699)
(1 041)
(966)
(982)
(698)
(901)
(796)
(838)
(207)
(563)
(485)
(168)
(196)
(198)
(198)
(176)
(2)
(193)
(181)
(167)
0
(231)
(185)
(136)
0
Pre-Tax Income
3 441
N/A
3 181
-8%
3 552
+12%
3 688
+4%
2 858
-23%
2 643
-8%
3 115
+18%
2 815
-10%
3 597
+28%
3 250
-10%
3 201
-2%
3 624
+13%
3 341
-8%
3 493
+5%
3 056
-13%
174
-94%
95
-45%
388
+308%
345
-11%
3 096
+797%
2 851
-8%
3 285
+15%
4 580
+39%
4 060
-11%
3 190
-21%
4 672
+46%
3 297
-29%
1 451
-56%
1 480
+2%
1 709
+15%
2 367
+39%
2 582
+9%
3 483
+35%
3 515
+1%
4 344
+24%
4 412
+2%
6 633
+50%
5 999
-10%
5 326
-11%
6 609
+24%
5 534
-16%
Net Income
Tax Provision
(108)
119
(25)
(55)
312
376
218
308
(476)
(481)
(533)
(798)
(760)
(790)
(596)
165
298
273
313
(519)
(576)
(721)
(1 119)
(752)
(483)
(881)
(553)
(235)
(269)
(129)
(261)
(311)
(552)
(568)
(916)
(822)
(1 324)
(1 101)
(860)
(1 501)
(936)
Income from Continuing Operations
3 333
3 300
3 527
3 633
3 170
3 019
3 333
3 123
3 121
2 769
2 668
2 826
2 581
2 703
2 460
339
393
661
658
2 577
2 275
2 564
3 461
3 308
2 707
3 791
2 744
1 216
1 211
1 580
2 106
2 271
2 931
2 947
3 428
3 590
5 309
4 898
4 466
5 108
4 598
Income to Minority Interest
(29)
(27)
(17)
(21)
(18)
(13)
(15)
(17)
(15)
(21)
(15)
(9)
(1)
1
(2)
(5)
(17)
(14)
(15)
9
34
57
60
37
17
37
39
4
0
5
4
0
1
0
(3)
(2)
3
16
15
14
9
Net Income (Common)
3 304
N/A
3 273
-1%
3 510
+7%
3 612
+3%
3 152
-13%
3 006
-5%
3 318
+10%
3 105
-6%
3 107
+0%
2 747
-12%
2 651
-3%
2 816
+6%
2 580
-8%
2 704
+5%
2 459
-9%
336
-86%
375
+12%
647
+73%
641
-1%
2 584
+303%
2 310
-11%
2 621
+13%
3 523
+34%
3 308
-6%
2 724
-18%
3 831
+41%
2 786
-27%
1 220
-56%
1 211
-1%
1 583
+31%
2 109
+33%
2 272
+8%
2 933
+29%
2 947
+0%
3 426
+16%
3 588
+5%
5 314
+48%
4 914
-8%
4 482
-9%
5 123
+14%
4 606
-10%
EPS (Diluted)
18.46
N/A
18.59
+1%
20.28
+9%
21.12
+4%
18.65
-12%
17.89
-4%
19.86
+11%
18.7
-6%
18.73
+0%
17.06
-9%
16.16
-5%
17.6
+9%
16.13
-8%
17.44
+8%
15.68
-10%
2.19
-86%
2.43
+11%
4.31
+77%
4.24
-2%
17.43
+311%
15.53
-11%
18.04
+16%
24.33
+35%
22.97
-6%
18.96
-17%
27.09
+43%
19.88
-27%
8.69
-56%
8.63
-1%
11.3
+31%
15.05
+33%
16.24
+8%
20.94
+29%
21.07
+1%
24.47
+16%
25.8
+5%
38.13
+48%
35.8
-6%
32.85
-8%
37.76
+15%
33.87
-10%

See Also

Summary
MUV2 intrinsic value, competitors valuation, and company profile.
DCF Valuation
MUV2 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MUV2 stock valuation using valuation multiples.
Wall Street Estimates
MUV2 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MUV2 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.