Nabaltec AG
XETRA:NTG

Watchlist Manager
Nabaltec AG Logo
Nabaltec AG
XETRA:NTG
Watchlist
Price: 12.75 EUR -1.16%
Market Cap: 112.2m EUR

Relative Value

The Relative Value of one NTG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 12.75 EUR, Nabaltec AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
68
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
Forward
0.6
vs History
49
vs Industry
59
Median 3Y
9.2
Median 5Y
9.1
Industry
20.8
Forward
11.3
vs History
41
vs Industry
66
Median 3Y
6.3
Median 5Y
7.2
Industry
13.5
vs History
vs Industry
20
Median 3Y
7.4
Median 5Y
10.2
Industry
22
vs History
95
vs Industry
66
Median 3Y
0.9
Median 5Y
1.3
Industry
1.7
vs History
77
vs Industry
72
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
Forward
0.6
vs History
80
vs Industry
84
Median 3Y
1.3
Median 5Y
1.6
Industry
7.2
vs History
65
vs Industry
67
Median 3Y
4.1
Median 5Y
4.5
Industry
12.9
Forward
4.2
vs History
52
vs Industry
62
Median 3Y
6.5
Median 5Y
6.5
Industry
17.4
Forward
7.6
vs History
20
vs Industry
67
Median 3Y
6.1
Median 5Y
7.2
Industry
14.9
vs History
vs Industry
26
Median 3Y
10.8
Median 5Y
10.6
Industry
21.2
vs History
93
vs Industry
67
Median 3Y
0.7
Median 5Y
1
Industry
1.3

Multiples Across Competitors

NTG Competitors Multiples
Nabaltec AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Nabaltec AG
XETRA:NTG
112.2m EUR 0.6 9.1 4.1 6.5
US
Sherwin-Williams Co
NYSE:SHW
84.3B USD 3.6 32.8 22 25.9
US
Ecolab Inc
NYSE:ECL
76.9B USD 4.8 38.7 22.1 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.8T JPY 3.8 19.7 9.4 13
CN
Wanhua Chemical Group Co Ltd
SSE:600309
259.6B CNY 1.5 23.4 22.5 22.5
CH
Givaudan SA
SIX:GIVN
29B CHF 3.8 26.5 18 22.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.8 69.2 42.7 52.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.7B USD 1.7 23.8 10.8 13.3
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.7 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.1B EUR 1.4 72.5 10.8 36.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Nabaltec AG
XETRA:NTG
Average EV/EBITDA: 18.2
4.1
3%
1.4
US
Sherwin-Williams Co
NYSE:SHW
22
7%
3.1
US
Ecolab Inc
NYSE:ECL
22.1
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
22.5
33%
0.7
CH
Givaudan SA
SIX:GIVN
18
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.7
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.8
4%
2.7
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
7%
1.5