First Time Loading...

Social Chain AG
XETRA:PU11

Watchlist Manager
Social Chain AG Logo
Social Chain AG
XETRA:PU11
Watchlist
Price: 0.0652 EUR -25.49% Market Closed
Updated: Apr 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

266m
-28%
Revenue
Jun 30, 2023 266m
Dec 31, 2022 367.9m
Jun 30, 2022 352.3m
Dec 31, 2021 241.6m
-194.5m
-20%
Operating Income
Jun 30, 2023 -194.5m
Dec 31, 2022 -162.5m
Jun 30, 2022 -156.4m
Dec 31, 2021 -72.4m
-216m
-71%
Net Income
Jun 30, 2023 -216m
Dec 31, 2022 -126.7m
Jun 30, 2022 -122.5m
Dec 31, 2021 -80.7m

Earnings Waterfall
Social Chain AG

Revenue
266m EUR
Cost of Revenue
-180.2m EUR
Gross Profit
85.9m EUR
Operating Expenses
-280.4m EUR
Operating Income
-194.5m EUR
Other Expenses
-21.5m EUR
Net Income
-216m EUR

Income Statement
Social Chain AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
242
N/A
352
+46%
368
+4%
266
-28%
Gross Profit
Cost of Revenue
(147)
(246)
(265)
(180)
Gross Profit
95
N/A
106
+12%
103
-3%
86
-16%
Operating Income
Operating Expenses
(167)
(263)
(265)
(280)
Selling, General & Administrative
(60)
(83)
(74)
(47)
Depreciation & Amortization
(46)
(105)
(114)
(170)
Other Operating Expenses
(61)
(75)
(78)
(63)
Operating Income
(72)
N/A
(156)
-116%
(163)
-4%
(195)
-20%
Pre-Tax Income
Interest Income Expense
1
5
11
(11)
Non-Reccuring Items
(0)
40
44
5
Total Other Income
(2)
(8)
(9)
(7)
Pre-Tax Income
(73)
N/A
(120)
-64%
(117)
+3%
(208)
-78%
Net Income
Tax Provision
0
7
10
10
Income from Continuing Operations
(72)
(112)
(107)
(198)
Income to Minority Interest
1
2
1
0
Net Income (Common)
(81)
N/A
(122)
-52%
(127)
-3%
(216)
-71%
EPS (Diluted)
-6.77
N/A
-7.89
-17%
-8.15
-3%
-13.83
-70%

See Also

Summary
PU11 intrinsic value, competitors valuation, and company profile.
DCF Valuation
PU11 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PU11 stock valuation using valuation multiples.
Wall Street Estimates
PU11 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PU11 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.