STS Group AG
XETRA:SF3
Balance Sheet
Balance Sheet Decomposition
STS Group AG
Current Assets | 154.9m |
Cash & Short-Term Investments | 45.3m |
Receivables | 62.7m |
Other Current Assets | 46.9m |
Non-Current Assets | 111.6m |
Long-Term Investments | 1.5m |
PP&E | 86.9m |
Intangibles | 19.1m |
Other Non-Current Assets | 4.1m |
Current Liabilities | 129.4m |
Other Current Liabilities | 129.4m |
Non-Current Liabilities | 90.5m |
Long-Term Debt | 38.8m |
Other Non-Current Liabilities | 51.7m |
Balance Sheet
STS Group AG
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
1
|
3
|
16
|
31
|
17
|
20
|
28
|
26
|
39
|
|
Cash Equivalents |
0
|
1
|
3
|
16
|
31
|
17
|
20
|
28
|
26
|
39
|
|
Short-Term Investments |
0
|
1
|
2
|
13
|
1
|
4
|
2
|
6
|
6
|
6
|
|
Total Receivables |
0
|
31
|
34
|
99
|
87
|
61
|
48
|
38
|
66
|
63
|
|
Accounts Receivables |
0
|
31
|
34
|
99
|
86
|
61
|
47
|
36
|
64
|
61
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
1
|
|
Inventory |
0
|
11
|
13
|
28
|
30
|
32
|
24
|
30
|
28
|
38
|
|
Other Current Assets |
0
|
1
|
1
|
4
|
9
|
5
|
6
|
4
|
3
|
9
|
|
Total Current Assets |
0
|
46
|
53
|
160
|
158
|
120
|
99
|
107
|
128
|
155
|
|
PP&E Net |
0
|
17
|
29
|
79
|
79
|
103
|
61
|
67
|
60
|
87
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
103
|
61
|
67
|
60
|
87
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
116
|
28
|
41
|
51
|
60
|
|
Intangible Assets |
0
|
0
|
5
|
25
|
26
|
24
|
21
|
20
|
19
|
19
|
|
Note Receivable |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Other Long-Term Assets |
0
|
1
|
1
|
9
|
11
|
9
|
4
|
5
|
4
|
4
|
|
Total Assets |
0
N/A
|
64
+61 055%
|
89
+38%
|
275
+211%
|
274
0%
|
256
-6%
|
186
-28%
|
199
+7%
|
212
+6%
|
267
+26%
|
|
Liabilities | |||||||||||
Short-Term Debt |
0
|
0
|
0
|
37
|
36
|
12
|
0
|
1
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
8
|
5
|
8
|
13
|
17
|
15
|
21
|
22
|
20
|
|
Other Current Liabilities |
0
|
34
|
38
|
123
|
103
|
104
|
78
|
75
|
82
|
109
|
|
Total Current Liabilities |
0
|
41
|
43
|
168
|
152
|
133
|
93
|
96
|
104
|
129
|
|
Long-Term Debt |
0
|
7
|
15
|
17
|
13
|
28
|
22
|
18
|
17
|
39
|
|
Deferred Income Tax |
0
|
0
|
3
|
7
|
4
|
1
|
1
|
1
|
0
|
0
|
|
Other Liabilities |
0
|
9
|
11
|
22
|
22
|
26
|
19
|
26
|
41
|
52
|
|
Total Liabilities |
0
N/A
|
57
+90 112%
|
72
+27%
|
214
+197%
|
191
-11%
|
188
-2%
|
135
-28%
|
141
+5%
|
162
+15%
|
220
+36%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
6
|
6
|
7
|
7
|
7
|
7
|
|
Retained Earnings |
0
|
7
|
15
|
59
|
54
|
41
|
40
|
47
|
38
|
35
|
|
Additional Paid In Capital |
0
|
0
|
2
|
2
|
22
|
22
|
5
|
5
|
5
|
5
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
7
+17 249%
|
16
+124%
|
61
+273%
|
82
+36%
|
69
-17%
|
51
-26%
|
58
+14%
|
50
-15%
|
47
-6%
|
|
Total Liabilities & Equity |
0
N/A
|
64
+61 055%
|
89
+38%
|
275
+211%
|
274
0%
|
256
-6%
|
186
-28%
|
199
+7%
|
212
+6%
|
267
+26%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|