Seven Principles AG
XETRA:T3T1
Income Statement
Earnings Waterfall
Seven Principles AG
Revenue
|
76.5m
EUR
|
Cost of Revenue
|
-32.2m
EUR
|
Gross Profit
|
44.3m
EUR
|
Operating Expenses
|
-42.9m
EUR
|
Operating Income
|
1.4m
EUR
|
Other Expenses
|
-929k
EUR
|
Net Income
|
435.4k
EUR
|
Income Statement
Seven Principles AG
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
77
N/A
|
80
+4%
|
81
+1%
|
81
+0%
|
76
-6%
|
|
Gross Profit | ||||||
Cost of Revenue |
(34)
|
(36)
|
(36)
|
(35)
|
(32)
|
|
Gross Profit |
43
N/A
|
44
+2%
|
45
+3%
|
46
+1%
|
44
-3%
|
|
Operating Income | ||||||
Operating Expenses |
(41)
|
(41)
|
(42)
|
(42)
|
(43)
|
|
Selling, General & Administrative |
(34)
|
(34)
|
(33)
|
(35)
|
(36)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
(5)
|
(7)
|
(8)
|
(7)
|
(7)
|
|
Operating Income |
2
N/A
|
3
+12%
|
3
+20%
|
4
+16%
|
1
-64%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Pre-Tax Income |
2
N/A
|
2
-3%
|
3
+36%
|
3
+25%
|
1
-67%
|
|
Net Income | ||||||
Tax Provision |
(2)
|
0
|
(0)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
1
|
2
|
3
|
2
|
0
|
|
Net Income (Common) |
1
N/A
|
2
+275%
|
3
+35%
|
2
-9%
|
0
-81%
|
|
EPS (Diluted) |
0.13
N/A
|
0.51
+292%
|
0.68
+33%
|
0.62
-9%
|
0.12
-81%
|