United Labels AG
XETRA:ULC

Watchlist Manager
United Labels AG Logo
United Labels AG
XETRA:ULC
Watchlist
Price: 1.085 EUR 0.46% Market Closed
Market Cap: €7.5m

EV/FCFF

-50.7
Current
332%
Cheaper
vs 3-y average of 21.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-50.7
=
Enterprise Value
€16.6m
/
Free Cash Flow to Firm
€-306k

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-50.7
=
Enterprise Value
€16.6m
/
Free Cash Flow to Firm
€-306k

Valuation Scenarios

United Labels AG is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (21.8), the stock would be worth €-0.47 (143% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-144%
Maximum Upside
No Upside Scenarios
Average Downside
138%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -50.7 €1.09
0%
3-Year Average 21.8 €-0.47
-143%
5-Year Average 22.4 €-0.48
-144%
Industry Average 14.2 €-0.3
-128%
Country Average 17.7 €-0.38
-135%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
DE
United Labels AG
XETRA:ULC
7.5m EUR -50.7 -166.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.3T JPY 19 20.3
US
Hasbro Inc
NASDAQ:HAS
13.5B USD 22.1 -41.7
JP
Shimano Inc
TSE:7309
1.4T JPY 53.4 38.1
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 26.6 31
CA
BRP Inc
TSX:DOO
8.4B CAD 12.4 19.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.9B CNY 18.3 24.9
US
Acushnet Holdings Corp
NYSE:GOLF
5.7B USD 54.5 30
US
Brunswick Corp
NYSE:BC
5.2B USD 16.9 -37.5
IT
Technogym SpA
MIL:TGYM
4B EUR 33.4 35.1
US
Mattel Inc
NASDAQ:MAT
4.5B USD 13.7 11.4
P/E Multiple
Earnings Growth PEG
DE
United Labels AG
XETRA:ULC
Average P/E: 26.2
Negative Multiple: -166.7
111%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.3
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.7 N/A N/A
JP
Shimano Inc
TSE:7309
38.1
32%
1.2
UK
Games Workshop Group PLC
LSE:GAW
31
5%
6.2
CA
BRP Inc
TSX:DOO
19.1
34%
0.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.9
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
30
12%
2.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -37.5 N/A N/A
IT
Technogym SpA
MIL:TGYM
35.1
13%
2.7
US
Mattel Inc
NASDAQ:MAT
11.4
11%
1

Market Distribution

Lower than 100% of companies in Germany
Percentile
0th
Based on 1 970 companies
0th percentile
-50.7
Low
0.1 — 11.9
Typical Range
11.9 — 29.2
High
29.2 —
Distribution Statistics
Germany
Min 0.1
30th Percentile 11.9
Median 17.7
70th Percentile 29.2
Max 2 317.8

United Labels AG
Glance View

Market Cap
7.5m EUR
Industry
Leisure Products

United Labels AG engages in the production and sale of licensed merchandise featuring comicwares and characters. The company is headquartered in Muenster, Nordrhein-Westfalen and currently employs 60 full-time employees. The company went IPO on 2000-05-10. Its licensors include Peanuts, Warner and 20th Century Fox. The firm divides its activities into two segments: Key Accounts, which focuses on customized contract production, and Special Retail, which offers small-scale retailers a range of goods supplied from stock. Its product categories include: Clothing, such as nightwear, underwear, hosiery and trousers, among others; Gift items, such as mugs, cereal bowls, eggcups and glassware, among others; Soft items, such as soft toys, beanbags, cushions and slippers, among others; Stationery, such as paper, writing pads, pen boxes, desk pads and pencil cases, among others; Bathroom and Household Textiles, such as towels, flannels, tea towels and slippers, among others, as well as Bags and Accessories, such as sports bags, handbags, backpacks and belts among others.

ULC Intrinsic Value
3.446 EUR
Undervaluation 69%
Intrinsic Value
Price €1.085
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett