United Labels AG
XETRA:ULC

Watchlist Manager
United Labels AG Logo
United Labels AG
XETRA:ULC
Watchlist
Price: 1.3 EUR
Market Cap: 9m EUR

Relative Value

The Relative Value of one ULC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.3 EUR, United Labels AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ULC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
74
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
Forward
0.4
vs History
vs Industry
32
Median 3Y
24.6
Median 5Y
21.5
Industry
18.8
Forward
18.4
vs History
15
vs Industry
58
Median 3Y
16.2
Median 5Y
12.6
Industry
10.9
vs History
36
vs Industry
25
Median 3Y
-1.7
Median 5Y
-16.3
Industry
19.1
vs History
95
vs Industry
21
Median 3Y
4.4
Median 5Y
6.5
Industry
1.7
vs History
85
vs Industry
58
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4
Forward
0.7
vs History
87
vs Industry
66
Median 3Y
2.7
Median 5Y
3.3
Industry
4.3
vs History
39
vs Industry
33
Median 3Y
13.5
Median 5Y
14.1
Industry
10.9
Forward
10.4
vs History
49
vs Industry
24
Median 3Y
23.3
Median 5Y
23.1
Industry
15.3
Forward
13
vs History
12
vs Industry
43
Median 3Y
23.6
Median 5Y
17.2
Industry
11.7
vs History
vs Industry
32
Median 3Y
21.8
Median 5Y
22.4
Industry
13.9
vs History
96
vs Industry
55
Median 3Y
1.2
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

ULC Competitors Multiples
United Labels AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
United Labels AG
XETRA:ULC
9m EUR 0.5 -199.8 16.4 23
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.2 10.9 13.8
US
Hasbro Inc
NASDAQ:HAS
12.2B USD 2.8 -21.9 14.6 17
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.2 13.5 20.3
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.8 31 19.6 22.9
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.3 9.9 12.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
42.2B CNY 2.3 23.4 23.7 23.7
CA
BRP Inc
TSX:DOO
7.4B CAD 0.9 303.2 9.8 17.6
US
Brunswick Corp
NYSE:BC
5.5B USD 1.1 -22.9 12.4 24.8
US
Acushnet Holdings Corp
NYSE:GOLF
5.1B USD 2 22.9 16 18.9
IT
Technogym SpA
MIL:TGYM
3.3B EUR 3.5 34.7 17 23.5
P/E Multiple
Earnings Growth PEG
DE
United Labels AG
XETRA:ULC
Average P/E: 60
Negative Multiple: -199.8
111%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.2
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.9
29%
N/A
JP
Shimano Inc
TSE:7309
28.2
1%
28.2
UK
Games Workshop Group PLC
LSE:GAW
31
4%
7.8
US
Mattel Inc
NASDAQ:MAT
15.3
3%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.4
26%
0.9
CA
BRP Inc
TSX:DOO
303.2
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -22.9
39%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.9
6%
3.8
IT
Technogym SpA
MIL:TGYM
34.7
18%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
United Labels AG
XETRA:ULC
Average EV/EBITDA: 14.9
16.4
11%
1.5
JP
Bandai Namco Holdings Inc
TSE:7832
10.9
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
14.6
14%
1
JP
Shimano Inc
TSE:7309
13.5
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
19.6
4%
4.9
US
Mattel Inc
NASDAQ:MAT
9.9
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.7
38%
0.6
CA
BRP Inc
TSX:DOO
9.8
9%
1.1
US
Brunswick Corp
NYSE:BC
12.4
4%
3.1
US
Acushnet Holdings Corp
NYSE:GOLF
16
8%
2
IT
Technogym SpA
MIL:TGYM
17
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
United Labels AG
XETRA:ULC
Average EV/EBIT: 19.8
23
27%
0.9
JP
Bandai Namco Holdings Inc
TSE:7832
13.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17
16%
1.1
JP
Shimano Inc
TSE:7309
20.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.9
4%
5.7
US
Mattel Inc
NASDAQ:MAT
12.7
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.7
33%
0.7
CA
BRP Inc
TSX:DOO
17.6
12%
1.5
US
Brunswick Corp
NYSE:BC
24.8
7%
3.5
US
Acushnet Holdings Corp
NYSE:GOLF
18.9
5%
3.8
IT
Technogym SpA
MIL:TGYM
23.5
17%
1.4