United Internet AG
XETRA:UTDI

Watchlist Manager
United Internet AG Logo
United Internet AG
XETRA:UTDI
Watchlist
Price: 25.02 EUR -0.71% Market Closed
Market Cap: 4.8B EUR

Relative Value

The Relative Value of one UTDI stock under the Base Case scenario is 37.89 EUR. Compared to the current market price of 25.02 EUR, United Internet AG is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UTDI Relative Value
Base Case
37.89 EUR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
76
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
Forward
0.7
vs History
14
vs Industry
30
Median 3Y
11
Median 5Y
14.8
Industry
17.1
Forward
19.1
vs History
92
vs Industry
46
Median 3Y
4.9
Median 5Y
5.2
Industry
6.4
vs History
98
vs Industry
24
Median 3Y
22
Median 5Y
22
Industry
16.1
vs History
39
vs Industry
70
Median 3Y
0.8
Median 5Y
0.9
Industry
2.1
vs History
30
vs Industry
72
Median 3Y
0.9
Median 5Y
1
Industry
2.1
Forward
1.1
vs History
26
vs Industry
59
Median 3Y
2.8
Median 5Y
3.1
Industry
4.1
vs History
28
vs Industry
55
Median 3Y
4.4
Median 5Y
4.7
Industry
8.1
Forward
5.4
vs History
4
vs Industry
51
Median 3Y
8.1
Median 5Y
8.4
Industry
13.1
Forward
11.2
vs History
90
vs Industry
41
Median 3Y
7
Median 5Y
7.6
Industry
8.6
vs History
25
vs Industry
1
Median 3Y
-15.2
Median 5Y
13.3
Industry
15.1
vs History
39
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

UTDI Competitors Multiples
United Internet AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
United Internet AG
XETRA:UTDI
4.8B EUR 0.8 36.7 5.8 13.4
US
AT&T Inc
NYSE:T
179.7B USD 1.4 8.1 6.3 11.9
US
Verizon Communications Inc
NYSE:VZ
175.8B USD 1.3 8.9 5.8 9.1
DE
Deutsche Telekom AG
XETRA:DTE
135B EUR 1.1 11.2 4.9 9.3
CN
China Telecom Corp Ltd
SSE:601728
628.7B CNY 1.2 18.2 17.5 17.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.7T JPY 0.9 12.9 6 11.9
SG
Singapore Telecommunications Ltd
SGX:Z74
75.6B SGD 5.4 12.2 21.8 56.9
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
36.5B EUR 0.9 38.5 5 14
AU
Telstra Corporation Ltd
ASX:TLS
55.7B AUD 2.4 25.6 18.3 18.3
CH
Swisscom AG
SIX:SCMN
28.9B CHF 2.1 23.1 7.4 24.8