va Q tec AG
XETRA:VQT
Income Statement
Earnings Waterfall
va Q tec AG
Revenue
|
111.8m
EUR
|
Cost of Revenue
|
-21m
EUR
|
Gross Profit
|
90.8m
EUR
|
Operating Expenses
|
-99.4m
EUR
|
Operating Income
|
-8.6m
EUR
|
Other Expenses
|
-3.1m
EUR
|
Net Income
|
-11.7m
EUR
|
Income Statement
va Q tec AG
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
72
N/A
|
104
+44%
|
112
+7%
|
|
Gross Profit | ||||
Cost of Revenue |
(12)
|
(17)
|
(21)
|
|
Gross Profit |
60
N/A
|
87
+45%
|
91
+5%
|
|
Operating Income | ||||
Operating Expenses |
(60)
|
(84)
|
(99)
|
|
Selling, General & Administrative |
(28)
|
(36)
|
(40)
|
|
Depreciation & Amortization |
(12)
|
(14)
|
(15)
|
|
Other Operating Expenses |
(20)
|
(34)
|
(44)
|
|
Operating Income |
(0)
N/A
|
3
N/A
|
(9)
N/A
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(1)
|
(2)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
2
N/A
|
(9)
N/A
|
|
Net Income | ||||
Tax Provision |
0
|
(0)
|
(2)
|
|
Income from Continuing Operations |
(1)
|
1
|
(12)
|
|
Net Income (Common) |
(1)
N/A
|
1
N/A
|
(12)
N/A
|
|
EPS (Diluted) |
-0.11
N/A
|
0.11
N/A
|
-0.87
N/A
|