Wallstreet online AG
XETRA:WSO1
Income Statement
Earnings Waterfall
Wallstreet online AG
Revenue
|
52.8m
EUR
|
Cost of Revenue
|
-21.1m
EUR
|
Gross Profit
|
31.7m
EUR
|
Operating Expenses
|
-40.1m
EUR
|
Operating Income
|
-8.4m
EUR
|
Other Expenses
|
-1.7m
EUR
|
Net Income
|
-10.1m
EUR
|
Income Statement
Wallstreet online AG
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
28
N/A
|
48
+71%
|
53
+10%
|
|
Gross Profit | ||||
Cost of Revenue |
(13)
|
(26)
|
(21)
|
|
Gross Profit |
15
N/A
|
22
+51%
|
32
+42%
|
|
Operating Income | ||||
Operating Expenses |
(13)
|
(22)
|
(40)
|
|
Selling, General & Administrative |
(8)
|
(13)
|
(19)
|
|
Depreciation & Amortization |
(2)
|
(3)
|
(17)
|
|
Other Operating Expenses |
(2)
|
(6)
|
(4)
|
|
Operating Income |
2
N/A
|
0
-83%
|
(8)
N/A
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
0
|
(0)
|
|
Non-Reccuring Items |
0
|
(0)
|
(1)
|
|
Total Other Income |
3
|
(0)
|
0
|
|
Pre-Tax Income |
5
N/A
|
0
-99%
|
(10)
N/A
|
|
Net Income | ||||
Tax Provision |
(1)
|
(1)
|
(0)
|
|
Income from Continuing Operations |
4
|
(1)
|
(10)
|
|
Net Income (Common) |
4
N/A
|
(1)
N/A
|
(10)
-1 775%
|
|
EPS (Diluted) |
0.25
N/A
|
-0.04
N/A
|
-0.64
-1 500%
|