Pilkington Deutschland AG
XHAM:FDD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (0.8), the stock would be worth €300.05 (20% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.6 | €250 |
0%
|
| 3-Year Average | 0.8 | €300.05 |
+20%
|
| 5-Year Average | 0.9 | €374.11 |
+50%
|
| Industry Average | 2 141.7 | €843 545.57 |
+337 318%
|
| Country Average | 17.7 | €6 969.33 |
+2 688%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
P
|
Pilkington Deutschland AG
XHAM:FDD
|
30m EUR | 0.6 | 0 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
589.4B USD | 1 613.2 | 1 972.7 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
106.5B USD | 38.6 | 36.5 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
86.7B USD | 91.7 | 25.5 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
51.8B USD | 29.4 | 34.9 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.1B EUR | 13.1 | 13.2 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
407.3B SEK | 24.3 | 27.3 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.4T JPY | 27.2 | 23.4 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.7B CHF | 25.9 | 29.5 | |
| US |
|
Lennox International Inc
NYSE:LII
|
17.2B USD | 28.9 | 21.4 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.3B EUR | 34.5 | 20.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 29.2 |
| Max | 2 317.8 |
Other Multiples
Pilkington Deutschland AG
Glance View
Pilkington Deutschland AG engages in the development, manufacture, sale, and distribution of glass products for buildings and vehicles. The company is headquartered in Gelsenkirchen, Nordrhein-Westfalen and currently employs 1,450 full-time employees. The company went IPO on 2016-04-13. The firm operates through three segments: Architectural Glass, Automotive Original Equipment (OE) and Automotive Glass Replacement (AGR). Its product portfolio comprises sun protection glass, self-cleaning glass, decorative glass, thermal insulation glass, fire resistant glass, soundproofing glass, safety glass, structural glazing systems and special glasses for various building applications. The company owns production sites across Germany. The firm operates, among others, through Pilkington Automotive Deutschland GmbH and Bauglasindustrie GmbH, and is a subsidiary of Nippon Sheet Glass (NSG) UK Enterprises Ltd.
