GBK Beteiligungen AG
XHAM:GBQ
Income Statement
Earnings Waterfall
GBK Beteiligungen AG
Revenue
|
14.1m
EUR
|
Cost of Revenue
|
0
EUR
|
Gross Profit
|
14.1m
EUR
|
Operating Expenses
|
-4.5m
EUR
|
Operating Income
|
9.6m
EUR
|
Other Expenses
|
1.4m
EUR
|
Net Income
|
11m
EUR
|
Income Statement
GBK Beteiligungen AG
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
4
N/A
|
4
+1%
|
3
-27%
|
2
-22%
|
11
+379%
|
9
-17%
|
2
-75%
|
4
+66%
|
2
-37%
|
14
+523%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
14
+523%
|
|
Operating Income | |||||||||||
Operating Expenses |
(1)
|
(4)
|
(3)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
|
Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(4)
|
|
Operating Income |
3
N/A
|
(0)
N/A
|
(0)
-575%
|
0
N/A
|
7
+2 159%
|
6
-15%
|
0
-98%
|
2
+1 920%
|
0
-99%
|
10
+41 639%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
0
|
0
|
6
|
1
|
1
|
(2)
|
(1)
|
(3)
|
(7)
|
0
|
|
Non-Reccuring Items |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
1
|
|
Total Other Income |
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
7
|
(0)
|
|
Pre-Tax Income |
3
N/A
|
5
+97%
|
6
+15%
|
1
-80%
|
8
+531%
|
3
-54%
|
(1)
N/A
|
(1)
+11%
|
(13)
-1 871%
|
11
N/A
|
|
Net Income | |||||||||||
Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
3
|
5
|
6
|
1
|
8
|
3
|
(1)
|
(1)
|
(13)
|
11
|
|
Net Income (Common) |
3
N/A
|
5
+102%
|
6
+17%
|
1
-80%
|
8
+531%
|
3
-54%
|
(1)
N/A
|
(1)
+11%
|
(13)
-1 871%
|
11
N/A
|
|
EPS (Diluted) |
0.37
N/A
|
0.76
+105%
|
0.88
+16%
|
0.18
-80%
|
1.13
+528%
|
0.52
-54%
|
-0.11
N/A
|
-0.1
+9%
|
-1.99
-1 890%
|
1.62
N/A
|