Nike Inc banner

Nike Inc
XHAM:NKE

Watchlist Manager
Nike Inc Logo
Nike Inc
XHAM:NKE
Watchlist
Price: 39.26 EUR 0.35% Market Closed
Market Cap: €58.1B

EV/EBITDA

18.3
Current
17%
Cheaper
vs 3-y average of 22.2

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
18.3
=
Enterprise Value
€64.1B
/
EBITDA
$3.6B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
18.3
=
Enterprise Value
€64.1B
/
EBITDA
$3.6B

Valuation Scenarios

Nike Inc is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (22.2), the stock would be worth €47.44 (21% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-45%
Maximum Upside
+28%
Average Downside
4%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 18.3 €39.26
0%
3-Year Average 22.2 €47.44
+21%
5-Year Average 23.5 €50.24
+28%
Industry Average 10.2 €21.78
-45%
Country Average 14.4 €30.74
-22%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€64.1B
/
Mar 2026
$3.6B
=
18.3
Current
€64.1B
/
May 2026
$3.5B
=
18.2
Forward
€64.1B
/
May 2027
$4.1B
=
15.8
Forward
€64.1B
/
May 2028
$4.9B
=
13
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
US
Nike Inc
XHAM:NKE
66.3B EUR 18.3 29.5
JP
Asics Corp
TSE:7936
3.2T JPY 18.5 32.1
US
Deckers Outdoor Corp
NYSE:DECK
15.3B USD 9.8 14.8
CH
On Holding AG
NYSE:ONON
12B USD 17.4 46.2
US
Skechers USA Inc
NYSE:SKX
9.5B USD 7.8 14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
7.5B USD 10.9 16.8
CN
Huali Industrial Group Co Ltd
SZSE:300979
49.6B CNY 11 15.5
US
Crocs Inc
NASDAQ:CROX
5.2B USD 6.4 -64.5
DE
Puma SE
XETRA:PUM
3.7B EUR 41.6 -5.8
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
24B HKD 6 8.1
US
Steven Madden Ltd
NASDAQ:SHOO
2.8B USD 19.9 61.8
P/E Multiple
Earnings Growth PEG
US
Nike Inc
XHAM:NKE
Average P/E: 26.5
29.5
3%
9.8
JP
Asics Corp
TSE:7936
32.1
17%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
14.8
7%
2.1
CH
On Holding AG
NYSE:ONON
46.2
49%
0.9
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
16.8
16%
1
CN
Huali Industrial Group Co Ltd
SZSE:300979
15.5
N/A N/A
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -64.5 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -5.8 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
8.1
3%
2.7
US
Steven Madden Ltd
NASDAQ:SHOO
61.8
81%
0.8

Market Distribution

In line with most companies in the United States of America
Percentile
56th
Based on 9 875 companies
56th percentile
16.1
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Nike Inc
Glance View

In the mid-1960s, two visionary individuals – Phil Knight, a dynamic track athlete, and Bill Bowerman, a dedicated track coach – set in motion a venture that would transform into a global icon known as Nike, Inc. Initially operating under the name Blue Ribbon Sports, the company began by distributing Japanese-made footwear within the United States. The turning point came in 1971, when Nike unveiled its own line of shoes adorned with the now-famous Swoosh logo, symbolizing speed and movement. By leveraging innovative designs and endorsing charismatic athletes, such as Michael Jordan, Nike rapidly gained a foothold in the competitive athletic footwear and apparel market. The core of Nike's strategy has always been a relentless focus on branding, innovation, and strategic marketing, firmly positioning itself as a leader in this dynamic industry. Today, Nike stands as a titan of the global sportswear industry, boasting an expansive portfolio that stretches beyond footwear to include apparel, equipment, and accessories across a myriad of sports. The company's business model revolves around a vertically integrated supply chain that ensures efficiency from design to sales, with a significant portion of manufacturing outsourced to international factories. Nike drives revenue through a mix of direct-to-consumer sales via their online platforms and brick-and-mortar stores, alongside traditional retail partnerships. Sponsorships and endorsements with top athletes keep Nike's brand at the forefront of consumer consciousness, sustaining the aspirational ethos that fuels their success. This strategic combination of innovation, market penetration, and endorsements solidifies Nike's dominant position and ensures its continued financial growth and cultural relevance.

NKE Intrinsic Value
38.96 EUR
Overvaluation 1%
Intrinsic Value
Price €39.26
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett