VTWR Relative Valuation - Vantage Towers AG

Watchlist Manager

Watchlist

Price: 38.2 EUR 1.06% Market Closed

Market Cap: €19.3B

Relative Value

There is not enough data to reliably calculate the relative value of VTWR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VTWR Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	Vantage Towers AG XHAM:VTWR	16.4B EUR	15	34.7	20	37.2
US	Verizon Communications Inc NYSE:VZ	213.8B USD	1.5	12.4	6.6	10.3
US	AT&T Inc NYSE:T	196B USD	1.6	8.9	6.6	12.1
DE	Deutsche Telekom AG XETRA:DTE	161.7B EUR	1.4	16.8	5.5	10.4
CN	China Telecom Corp Ltd SSE:601728	561.9B CNY	1.1	16.3	15.8	15.8
JP	Nippon Telegraph and Telephone Corp TSE:9432	13T JPY	0.9	12.1	5.4	10.5
SG	Singapore Telecommunications Ltd SGX:Z74	84.9B SGD	6	13.7	24.2	63.3
FR	Orange SA PAR:ORA	47.1B EUR	1.2	49.7	5.9	16.4
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH	Swisscom AG SIX:SCMN	37.4B CHF	2.5	29.7	7.7	25.9
AU	Telstra Corporation Ltd ASX:TLS	59.3B AUD	2.6	26.2	20	20

			Revenue Growth	P/S to Growth
DE	Vantage Towers AG XHAM:VTWR	Average P/S: 3.3 15	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US	AT&T Inc NYSE:T	1.6	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.4	4%	0.3
CN	China Telecom Corp Ltd SSE:601728	1.1	3%	0.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	6	3%	2
FR	Orange SA PAR:ORA	1.2	2%	0.6
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.5	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9

			Earnings Growth	PEG
DE	Vantage Towers AG XHAM:VTWR	Average P/E: 21.2 34.7	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	12.4	14%	0.9
US	AT&T Inc NYSE:T	8.9	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	16.8	12%	1.4
CN	China Telecom Corp Ltd SSE:601728	16.3	5%	3.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.1	7%	1.7
SG	Singapore Telecommunications Ltd SGX:Z74	13.7	0%	N/A
FR	Orange SA PAR:ORA	49.7	15%	3.3
SA	Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH	Swisscom AG SIX:SCMN	29.7	8%	3.7
AU	Telstra Corporation Ltd ASX:TLS	26.2	7%	3.7

			EBITDA Growth	EV/EBITDA to Growth
DE	Vantage Towers AG XHAM:VTWR	Average EV/EBITDA: 11.4 20	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	6.6	4%	1.6
US	AT&T Inc NYSE:T	6.6	5%	1.3
DE	Deutsche Telekom AG XETRA:DTE	5.5	-1%	N/A
CN	China Telecom Corp Ltd SSE:601728	15.8	57%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.4	1%	5.4
SG	Singapore Telecommunications Ltd SGX:Z74	24.2	6%	4
FR	Orange SA PAR:ORA	5.9	0%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH	Swisscom AG SIX:SCMN	7.7	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	20	36%	0.6

			EBIT Growth	EV/EBIT to Growth
DE	Vantage Towers AG XHAM:VTWR	Average EV/EBIT: 21.3 37.2	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US	AT&T Inc NYSE:T	12.1	9%	1.3
DE	Deutsche Telekom AG XETRA:DTE	10.4	7%	1.5
CN	China Telecom Corp Ltd SSE:601728	15.8	5%	3.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.5	N/A	N/A
SG	Singapore Telecommunications Ltd SGX:Z74	63.3	12%	5.3
FR	Orange SA PAR:ORA	16.4	3%	5.5
SA	Saudi Telecom Company SJSC SAU:7010	12.9	5%	2.6
CH	Swisscom AG SIX:SCMN	25.9	5%	5.2
AU	Telstra Corporation Ltd ASX:TLS	20	6%	3.3

Vantage Towers AG
XHAM:VTWR

Relative Value

Valuation Multiples

Multiples Across Competitors

VTWR Competitors Multiples
Vantage Towers AG Competitors

See Also

Company

Help

Tools

Stocks

Vantage Towers AG XHAM:VTWR

Relative Value

Valuation Multiples

Multiples Across Competitors

VTWR Competitors Multiples Vantage Towers AG Competitors

See Also

Company

Help

Tools

Stocks

Vantage Towers AG
XHAM:VTWR

VTWR Competitors Multiples
Vantage Towers AG Competitors