A

Adtran Networks SE
XMUN:ADV

Watchlist Manager
Adtran Networks SE
XMUN:ADV
Watchlist
Price: 21.9 EUR
Market Cap: 728.1m EUR
Section:
 

Relative Value

The Relative Value of one ADV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21.9 EUR, Adtran Networks SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
9
vs Industry
65
Median 3Y
1
Median 5Y
0.9
Industry
2.2
Forward
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
11
Median 3Y
-9.3
Median 5Y
8.7
Industry
27.1
Forward
277
More Details
12.1
P/OCF
P/OCF
Price to OCF
12.1
vs History
42
vs Industry
33
Median 3Y
14.6
Median 5Y
11.6
Industry
16.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
23
Median 3Y
-9.9
Median 5Y
-8.5
Industry
21.2
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
0
vs Industry
48
Median 3Y
1.8
Median 5Y
1.7
Industry
2.5
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
9
vs Industry
59
Median 3Y
1
Median 5Y
0.9
Industry
2.4
Forward
1.5
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
9
vs Industry
62
Median 3Y
2.9
Median 5Y
2.5
Industry
7.6
More Details
20
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20
vs History
0
vs Industry
36
Median 3Y
8.1
Median 5Y
6.8
Industry
17.1
Forward
12.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
2
Median 3Y
26.4
Median 5Y
12.4
Industry
23.3
Forward
-145.8
More Details
12.3
EV/OCF
EV/OCF
Enterprise Value to OCF
12.3
vs History
42
vs Industry
30
Median 3Y
14.5
Median 5Y
11.7
Industry
15.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-24.1
Median 5Y
-15.5
Industry
16.9
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
3
vs Industry
52
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9
More Details

Multiples Across Competitors

ADV Competitors Multiples
Adtran Networks SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Adtran Networks SE
XMUN:ADV
728.1m EUR 1.3 -9.3 20 -14.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
307.8B USD 5.3 29.7 20.1 24.1
US
Arista Networks Inc
NYSE:ANET
165.2B USD 19.5 48.9 42.1 42.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
704.9B CNY 22.3 82.4 69.9 69.9
US
Motorola Solutions Inc
NYSE:MSI
63.1B USD 5.5 29.7 22.4 25.3
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.7B USD 12.6 43.6 36.3 37.1
US
Ciena Corp
NYSE:CIEN
33.9B USD 7.1 274.5 75.5 109.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
299.2B SEK 1.2 12.1 6.9 9.1
US
Lumentum Holdings Inc
NASDAQ:LITE
27.8B USD 15.4 248.6 200.3 -275.7
P/E Multiple
Earnings Growth PEG
DE
A
Adtran Networks SE
XMUN:ADV
Average P/E: 795 751
Negative Multiple: -9.3 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.7
24%
1.2
US
Arista Networks Inc
NYSE:ANET
48.9
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
82.4
76%
1.1
US
Motorola Solutions Inc
NYSE:MSI
29.7
24%
1.2
FI
Nokia Oyj
OMXH:NOKIA
32.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.6
4%
10.9
US
Ciena Corp
NYSE:CIEN
274.5
109%
2.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.1
944%
0
US
Lumentum Holdings Inc
NASDAQ:LITE
248.6
197%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
A
Adtran Networks SE
XMUN:ADV
Average EV/EBITDA: 33 138.8
20
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.1
19%
1.1
US
Arista Networks Inc
NYSE:ANET
42.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.9
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.4
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.3
7%
5.2
US
Ciena Corp
NYSE:CIEN
75.5
38%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
200.3
159%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
A
Adtran Networks SE
XMUN:ADV
Average EV/EBIT: 43.2
Negative Multiple: -14.1 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.1
23%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.9
87%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.3
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
37.1
7%
5.3
US
Ciena Corp
NYSE:CIEN
109.6
48%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -275.7 N/A N/A

See Also

Summary
ADV intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADV stock valuation using valuation multiples.
Wall Street Estimates
ADV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.