Crocs Inc banner

Crocs Inc
XMUN:C7N

Watchlist Manager
Crocs Inc Logo
Crocs Inc
XMUN:C7N
Watchlist
Price: 87.7 EUR -0.79%
Market Cap: €5.3B

P/FCFE

8.1
Current
28%
Cheaper
vs 3-y average of 11.3

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
8.1
=
Market Cap
€4.4B
/
Free Cash Flow to Equity
$617.6m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
8.1
=
Market Cap
€4.4B
/
Free Cash Flow to Equity
$617.6m

Valuation Scenarios

Crocs Inc is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (11.3), the stock would be worth €122.13 (39% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+168%
Average Upside
79%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 8.1 €87.7
0%
3-Year Average 11.3 €122.13
+39%
5-Year Average 10.7 €115.55
+32%
Industry Average 14.4 €155.14
+77%
Country Average 21.9 €235.45
+168%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Crocs Inc
XMUN:C7N
5B EUR 8.1 -61.9
US
Nike Inc
NYSE:NKE
65.7B USD 1 459.9 29.2
JP
Asics Corp
TSE:7936
3.1T JPY 87.3 31.8
US
Deckers Outdoor Corp
NYSE:DECK
14.4B USD 15.6 13.9
CH
On Holding AG
NYSE:ONON
11.7B USD 48.4 45
US
Skechers USA Inc
NYSE:SKX
9.5B USD 33.5 14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
6.9B USD 47.2 15.5
CN
Huali Industrial Group Co Ltd
SZSE:300979
44.5B CNY 15.7 13.9
DE
Puma SE
XETRA:PUM
3.6B EUR 434.7 -6
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
23.7B HKD 18.8 7.9
US
Steven Madden Ltd
NASDAQ:SHOO
2.7B USD 7.6 60.2
P/E Multiple
Earnings Growth PEG
US
Crocs Inc
XMUN:C7N
Average P/E: 25.7
Negative Multiple: -61.9
N/A N/A
US
Nike Inc
NYSE:NKE
29.2
3%
9.7
JP
Asics Corp
TSE:7936
31.8
17%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
13.9
7%
2
CH
On Holding AG
NYSE:ONON
45
49%
0.9
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
15.5
16%
1
CN
Huali Industrial Group Co Ltd
SZSE:300979
13.9
N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -6 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
7.9
3%
2.6
US
Steven Madden Ltd
NASDAQ:SHOO
60.2
81%
0.7

Market Distribution

Lower than 87% of companies in the United States of America
Percentile
13th
Based on 7 576 companies
13th percentile
7.1
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Crocs Inc
Glance View

In the bustling world of footwear fashion, Crocs Inc. has carved a unique niche, standing out with its unconventional designs and a distinctive blend of comfort and style. Founded in 2002, the company introduced its now-iconic foam clog, made from a proprietary material known as Croslite. This innovative material not only provided a lightweight and comfortable experience for consumers but also differentiated Crocs in a market dominated by traditional leather and rubber shoes. The shoes, initially targeted towards boating and outdoor enthusiasts, quickly captured broader consumer interest, thanks to their versatility and ease of wear. Crocs deftly capitalized on this broader appeal by diversifying their product range, ensuring that their offerings resonated with varied customer segments, from children to working professionals. At the heart of Crocs’ business model lies a direct-to-consumer strategy, which has allowed the company to maintain robust profit margins. By selling directly through their online platform and branded stores, Crocs secures a direct line to its customers, fostering brand loyalty while maximizing revenue. The company also partners with select wholesale distributors, ensuring Crocs reach global markets, from bustling metropolitan cities to remote townships. Leveraging its solid manufacturing capabilities, Crocs has the flexibility to swiftly adapt to changing fashion trends and customer demands through collaborative projects, especially with celebrity influencers and other brands. This strategy not only captures the zeitgeist but also attracts new customer demographics. Thus, Crocs has adeptly balanced its operations to remain financially sound while continuing to innovate and attract a fervent fan base.

C7N Intrinsic Value
113.71 EUR
Undervaluation 23%
Intrinsic Value
Price €87.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett