Metric	FY2016 Dec 2016	FY2017 Dec 2017	FY2018 Dec 2018	FY2019 Dec 2019	FY2020 Dec 2020	FY2021 Dec 2021	FY2022 Dec 2022	FY2023 Dec 2023	FY2024 Dec 2024	FY2025 Dec 2025
Revenue	3.6B	4.5B	5.2B	5.4B	49B	6.4B	7.8B	6.7B	5.8B	5B
Cost of Revenue	(1.8B)	(2.3B)	(2.8B)	(2.7B)	(44.3B)	(3.4B)	(4.9B)	(3.8B)	(3.3B)	(2.9B)
Gross Profit	1.8B	2.2B	2.4B	2.7B	4.7B	3B	2.9B	2.9B	2.5B	2.1B
Operating Expenses	(1.2B)	(1.4B)	(1.5B)	(1.5B)	(3.1B)	(1.6B)	(1.3B)	(1.4B)	(1.3B)	(1.2B)
Selling, General & Administrative	(588m)	(696m)	(730m)	(480m)	(1.2B)	(1.1B)	(432m)	(1B)	(996m)	(873m)
Depreciation & Amortization	(373m)	(464m)	(536m)	(575m)	(1.1B)	(587m)	(415m)	(359m)	(379m)	(315m)
Other Operating Expenses	(199m)	(250m)	(221m)	(481m)	(852m)	89m	(463m)	32m	48m	24m
Operating Income	642m	809m	960m	1.2B	1.6B	1.4B	1.6B	1.5B	1.2B	924m
Net Interest Income (Expense)	(75m)	20m	13m	541m	(284m)	304m	(689m)	63m	(61m)	57m
Interest Expense	169m	164m	148m	167m	170m	154m	200m	269m	226m	157m
Non-Recurring Items	56m	335m	80m	(4m)	904m	2.6B	661m	8m	295m	(36m)
Total Other Income	(28m)	(53m)	(13m)	1m	0	2m	(19m)	(32m)	(13m)	(9m)
Pre-Tax Income	595m	1.1B	1B	1.7B	2.2B	4.3B	1.6B	1.6B	1.4B	936m
Tax Provision	(90m)	(229m)	(181m)	(221m)	(344m)	(325m)	520m	(69m)	(239m)	(173m)
Income from Continuing Operations	505m	882m	859m	1.5B	1.9B	4B	2.1B	1.5B	1.2B	763m
Income to Minority Interest	(8m)	(16m)	(15m)	(25m)	(32m)	852m	7.9B	(2m)	4m	2m
Net Income	496m	866m	843m	1.5B	1.8B	739m	(2.4B)	(2.1B)	1.2B	765m
EPS (Diluted)	0.56	0.97	0.95	1.67	2.05	0.83	(2.71)	(2.30)	1.30	0.85

Fortum Oyj XMUN:FOT

Continue FOT Research