IDT Corp
XMUN:IDC2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.7), the stock would be worth €47.57 (11% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.9 | €42.9 |
0%
|
| 3-Year Average | 8.7 | €47.57 |
+11%
|
| 5-Year Average | 8.6 | €46.95 |
+9%
|
| Industry Average | 7.9 | €43.22 |
+1%
|
| Country Average | 14.4 | €78.14 |
+82%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€962.2m
|
/ |
Feb 2026
$134.2m
|
= |
|
|
€962.2m
|
/ |
Jul 2026
$148.5m
|
= |
|
|
€962.2m
|
/ |
Jul 2027
$149.5m
|
= |
|
|
€962.2m
|
/ |
Jul 2028
$156.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
IDT Corp
XMUN:IDC2
|
1.3B EUR | 7.9 | 15.9 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
197.3B USD | 6.3 | 11.5 | |
| US |
|
AT&T Inc
NYSE:T
|
185.8B USD | 6.4 | 8.5 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
143.2B EUR | 5.1 | 14.9 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.7T JPY | 5.3 | 11.8 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
535.3B CNY | 11.8 | 16.2 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
79.8B SGD | 22.9 | 12.9 | |
| FR |
|
Orange SA
PAR:ORA
|
45.6B EUR | 5.6 | 84.7 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 7.6 | 12.8 | |
| AU |
T
|
Telstra Group Ltd
F:5KB
|
37.2B EUR | 20.7 | 27.4 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34.1B CHF | 7.1 | 26.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
IDT Corp
Glance View
IDT Corporation, founded in 1990, emerged at a time when the telecommunications landscape was rapidly evolving. Initially, it marked its presence as a provider of discount international long-distance phone services, catering to consumers keen on reducing the cost of international calls. This nimble beginning laid the foundation for IDT to expand and diversify its business model over the decades. The company, headquartered in Newark, New Jersey, soon ventured into various telecom and technology-related services. As the internet age flourished, IDT capitalized on VoIP (Voice over Internet Protocol) technology, allowing it to transition seamlessly into new areas of communications. The company's focus on innovation, coupled with strategic moves, including mergers and acquisitions, allowed it to stay relevant in a highly competitive market. Today, IDT Corp operates through various segments, leveraging its expertise in telecommunications to offer a spectrum of services. Its core sectors include IDT Telecom, National Retail Solutions, and net2phone. IDT Telecom is the powerhouse, delivering international calling services, mobile top-up solutions, and payment offerings. Meanwhile, National Retail Solutions provides point-of-sale (POS) terminal systems tailored for independent retailers, allowing them to compete with larger chains by offering advanced transaction solutions. Net2phone focuses on Unified Communications-as-a-Service (UCaaS), providing businesses with robust communication systems over the internet. Through these diverse avenues, IDT generates revenue by constantly evolving its technological offerings, positioning itself as a multifaceted provider in the global communications domain.