Kloeckner & Co SE
XMUN:KCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Amvis Holdings Inc
TSE:7071
|
JP |
|
A
|
Arara Inc
TSE:4015
|
JP |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (19), the stock would be worth €6.03 (51% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 39 | €12.42 |
0%
|
| 3-Year Average | 19 | €6.03 |
-51%
|
| 5-Year Average | 2.2 | €0.69 |
-94%
|
| Industry Average | 12.4 | €3.96 |
-68%
|
| Country Average | 15.5 | €4.95 |
-60%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€1.8B
|
/ |
Jan 2026
€47.4m
|
= |
|
|
€1.8B
|
/ |
Dec 2026
€124.7m
|
= |
|
|
€1.8B
|
/ |
Dec 2027
€160.8m
|
= |
|
|
€1.8B
|
/ |
Dec 2028
€163.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Kloeckner & Co SE
XMUN:KCO
|
1.3B EUR | 39 | -23.4 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
18.4T JPY | 50.3 | 25.1 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.6T JPY | 39.1 | 19.3 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.6T JPY | 26.6 | 16.9 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.6T JPY | 40.7 | 18.8 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
46B EUR | 22.2 | 31.5 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
55.1B USD | 22.7 | 32.3 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
52.6B USD | 30.6 | 40.4 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
50.8B USD | 49.3 | 64.6 | |
| US |
|
United Rentals Inc
NYSE:URI
|
50.2B USD | 15.7 | 20.1 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
7.2T JPY | 24.4 | 13 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.6 |
| Median | 15.5 |
| 70th Percentile | 23.1 |
| Max | 672.9 |
Other Multiples
Kloeckner & Co SE
Glance View
Klöckner & Co.SE engages in the production and distribution of steel and metal products. The company is headquartered in Duisburg, Nordrhein-Westfalen and currently employs 7,153 full-time employees. The company went IPO on 2006-06-28. The company processes, among others, flat steel products, such as thin sheet and strip as well as thick sheet, long steel products, including merchant bars, sectional steel and beams, tubes und hollow sections, such as structural hollow sections, precision tubes and seamless heavy-wall pipes, stainless steel and high-grade steel, including sheet, profiles and tubes, as well as aluminum profiles, sheet, strip and plates. The firm's service portfolio comprises coil processing, forming and manufacturing of pressed parts, computer numerical control (CNC) turning and milling, two-dimensional (2D) and three-dimensional (3D) tube laser cutting, laser and water jet cutting, processing of steel and high-grade structural steel thermal cutting, surface treatment, including shot blasting and primer painting, as well as sawing, drilling and rounding off. The firm is active in Europe and the Americas.
