Masco Corp
XMUN:MSQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.3), the stock would be worth €59.43 (10% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.1 | €53.91 |
0%
|
| 3-Year Average | 12.3 | €59.43 |
+10%
|
| 5-Year Average | 11.3 | €54.8 |
+2%
|
| Industry Average | 11.9 | €57.44 |
+7%
|
| Country Average | 14.4 | €69.46 |
+29%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€17.4B
|
/ |
Jan 2026
$1.4B
|
= |
|
|
€17.4B
|
/ |
Dec 2026
$1.5B
|
= |
|
|
€17.4B
|
/ |
Dec 2027
$1.6B
|
= |
|
|
€17.4B
|
/ |
Dec 2028
$1.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Masco Corp
XMUN:MSQ
|
13B EUR | 11.1 | 16.8 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
575.2B USD | 664 | 1 925 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
101.9B USD | 24.8 | 36.2 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
84.2B USD | 24.3 | 25.5 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
49.9B USD | 17.7 | 34.4 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
40.1B EUR | 6.3 | 13.9 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
422.1B SEK | 15.9 | 28.7 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.2T JPY | 9.3 | 22.8 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.4B CHF | 20.1 | 30.9 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 13.5 | 22.1 | |
| US |
|
Lennox International Inc
NYSE:LII
|
16.7B USD | 15.9 | 21.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Masco Corp
Glance View
Masco Corporation, a name that resonates with the rhythm of home improvement, carves its legacy in the fabric of American households. Born in the heart of Michigan in 1929, Masco has grown from a small business, creating Venetian blinds, into a giant in the home improvement and building products sector. The core of Masco's operations revolves around a diverse portfolio of products, each designed to enhance living environments. From advanced plumbing fixtures and cabinets to cutting-edge paints and decorative architectural products, the company has positioned itself as a vital component of modern homebuilding and renovation. Its brands, such as Delta Faucet, Behr Paints, and KraftMaid cabinetry, have become synonymous with quality and innovation, touching nearly every facet of home design and functionality. Operating in a competitive market, Masco's business model is finely tuned to capture the essence of consumer trends and construction practices. The company leverages its robust distribution network, channeling products through a myriad of outlets ranging from small retailers to large-scale depots like The Home Depot, which is one of its most significant commercial partners. Earning its revenue primarily through direct sales to dealers and retailers, Masco continually adapts to the evolving demands of the housing market with an eye on sustainability and efficiency. By keeping a pulse on market shifts, such as the growing popularity of environmentally friendly and technologically advanced home solutions, Masco not only sustains its market relevance but also carves out strategies to drive continuous growth and profitability.